XML 31 R56.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Condensed Consolidating Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidating Statements of Operations        
Total revenue $ 474,291 $ 607,086 $ 1,401,249 $ 1,637,928
Operating expenses:        
Purchased product costs 99,698 233,237 353,269 664,791
Facility expenses 95,543 84,707 276,000 253,734
Selling, general and administrative expenses 35,981 28,860 105,587 91,851
Depreciation and amortization 144,427 121,385 417,350 359,335
Other operating expenses (income) 1,766 (598) 3,759 1,095
Impairment expense 0 0 25,523 0
Total operating expenses 377,415 467,591 1,181,488 1,370,806
Income from operations 96,876 139,495 219,761 267,122
Loss on redemption of debt (29) 0 (117,889) 0
Other (expense) income, net (45,412) (42,417) (146,885) (131,474)
Income (loss) before provision for income tax 51,435 97,078 (45,013) 135,648
Provision for income tax expense (benefit) 2,229 11,030 (13,348) 20,636
Net income (loss) 49,206 86,048 (31,665) 115,012
Net loss attributable to non-controlling interest (20,079) (8,614) (49,777) (16,109)
Net (loss) income attributable to the Partnership's unitholders 29,127 77,434 (81,442) 98,903
Reportable legal entities | Parent        
Operating expenses:        
Selling, general and administrative expenses 16,238 11,552 43,783 35,967
Depreciation and amortization 421 289 1,138 857
Total operating expenses 16,659 11,841 44,921 36,824
Income from operations (16,659) (11,841) (44,921) (36,824)
Earnings from consolidated affiliates 92,837 124,152 216,297 245,936
Loss on redemption of debt (29)   (117,889)  
Other (expense) income, net (53,051) (41,704) (157,260) (129,392)
Income (loss) before provision for income tax 23,098 70,607 (103,773) 79,720
Provision for income tax expense (benefit) 1,509 629 (2,066) 1,037
Net income (loss) 21,589 69,978 (101,707) 78,683
Net (loss) income attributable to the Partnership's unitholders 21,589 69,978 (101,707) 78,683
Reportable legal entities | Guarantor Subsidiaries        
Condensed Consolidating Statements of Operations        
Total revenue 231,720 350,863 705,633 994,772
Operating expenses:        
Purchased product costs 97,935 164,624 339,565 510,445
Facility expenses 39,262 40,467 116,182 120,067
Selling, general and administrative expenses 14,031 12,599 43,530 30,910
Depreciation and amortization 54,239 50,042 156,653 148,881
Other operating expenses (income) 187 213 1,751 406
Impairment expense     25,523  
Total operating expenses 205,654 267,945 683,204 810,709
Income from operations 26,066 82,918 22,429 184,063
Earnings from consolidated affiliates 72,525 57,046 198,106 98,363
Other (expense) income, net (5,034) (5,411) (15,520) (16,891)
Income (loss) before provision for income tax 93,557 134,553 205,015 265,535
Provision for income tax expense (benefit) 720 10,401 (11,282) 19,599
Net income (loss) 92,837 124,152 216,297 245,936
Net (loss) income attributable to the Partnership's unitholders 92,837 124,152 216,297 245,936
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed Consolidating Statements of Operations        
Total revenue 248,145 263,079 711,992 671,997
Operating expenses:        
Purchased product costs 1,763 68,613 13,704 154,346
Facility expenses 54,219 43,217 152,395 135,899
Selling, general and administrative expenses 10,138 8,667 30,743 34,432
Depreciation and amortization 90,779 71,976 262,713 213,198
Other operating expenses (income) 1,579 (811) 2,008 5,959
Total operating expenses 158,478 191,662 461,563 543,834
Income from operations 89,667 71,417 250,429 128,163
Other (expense) income, net 2,937 (5,757) (2,546) (13,691)
Income (loss) before provision for income tax 92,604 65,660 247,883 114,472
Net income (loss) 92,604 65,660 247,883 114,472
Net (loss) income attributable to the Partnership's unitholders 92,604 65,660 247,883 114,472
Eliminations        
Condensed Consolidating Statements of Operations        
Total revenue (5,574) (6,856) (16,376) (28,841)
Operating expenses:        
Facility expenses 2,062 1,023 7,423 (2,232)
Selling, general and administrative expenses (4,426) (3,958) (12,469) (9,458)
Depreciation and amortization (1,012) (922) (3,154) (3,601)
Other operating expenses (income)       (5,270)
Total operating expenses (3,376) (3,857) (8,200) (20,561)
Income from operations (2,198) (2,999) (8,176) (8,280)
Earnings from consolidated affiliates (165,362) (181,198) (414,403) (344,299)
Other (expense) income, net 9,736 10,455 28,441 28,500
Income (loss) before provision for income tax (157,824) (173,742) (394,138) (324,079)
Net income (loss) (157,824) (173,742) (394,138) (324,079)
Net loss attributable to non-controlling interest (20,079) (8,614) (49,777) (16,109)
Net (loss) income attributable to the Partnership's unitholders $ (177,903) $ (182,356) $ (443,915) $ (340,188)