XML 25 R52.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment information        
Revenue $ 474,291 $ 607,086 $ 1,401,249 $ 1,637,928
Selling, general and administrative expenses (35,981) (28,860) (105,587) (91,851)
Depreciation (128,749) (105,072) (370,250) (311,079)
Amortization of intangible assets (15,678) (16,313) (47,100) (48,256)
Impairment expense 0 0 (25,523) 0
(Loss) gain on disposal of property, plant and equipment (1,458) 766 (3,064) (591)
Accretion of asset retirement obligations (308) (168) (695) (504)
Income from operations 96,876 139,495 219,761 267,122
Equity in earnings (loss) from unconsolidated affiliates 7,699 (1,555) 11,473 (2,026)
Interest expense (51,498) (39,448) (153,642) (123,823)
Amortization of deferred financing costs and debt discount (a component of interest expense) (1,632) (1,469) (4,829) (5,742)
Loss on redemption of debt (29) 0 (117,889) 0
Miscellaneous income, net 19 55 113 117
Income (loss) before provision for income tax 51,435 97,078 (45,013) 135,648
Total segments        
Segment information        
Portion of operating income attributable to non-controlling interests (34,495) (10,621) (81,844) (18,449)
Income from operations 247,569 256,917 723,595 694,897
Reconciling adjustments        
Segment information        
Portion of operating income attributable to non-controlling interests 14,569 6,065 37,478 13,384
Revenue deferral adjustment 1,075 5,471 1,229 4,352
Facility expenses adjustments 2,688 2,688 8,064 8,064
Adjustments for unconsolidated affiliates        
Segment information        
Portion of operating income attributable to non-controlling interests 19,926 4,556 44,366 5,065
Revenue (43,124) (15,463) (103,671) (19,296)
Facility expense, operational service fees and purchased product cost adjustments 13,318 5,444 39,319 8,042
Not allocated to segments        
Segment information        
Derivative gain not allocated to segments 23,947 24,265 24,567 7,602
Compensation expense included in facility expenses not allocated to segments (918) (801) (2,967) (2,707)
Selling, general and administrative expenses (35,981) (28,860) (105,587) (91,851)
Depreciation (128,749) (105,072) (370,250) (311,079)
Amortization of intangible assets (15,678) (16,313) (47,100) (48,256)
Impairment expense     (25,523)  
(Loss) gain on disposal of property, plant and equipment (1,458) 766 (3,064) (591)
Accretion of asset retirement obligations $ (308) $ (168) $ (695) $ (504)