XML 17 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Details)
$ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Mar. 20, 2014
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Jan. 31, 2015
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Nov. 30, 2014
USD ($)
Mar. 19, 2014
USD ($)
Long-Term Debt                          
Long-term debt, net of discounts         $ 4,755,352       $ 4,755,352   $ 3,621,404    
Deferred financing costs                 20,558 $ 2,045      
Pre-tax loss related to repurchase of Senior Notes         (29)   $ 0   (117,889) 0      
Non-cash write-off of the unamortized discount and deferred finance costs           $ 14,700              
Payment of redemption premiums and third-party expenses           103,200              
Accrued Liabilities                          
Long-Term Debt                          
Accrued interest payable         57,900       57,900        
Revolving credit facility                          
Long-Term Debt                          
Long-term debt, net of discounts         662,000       662,000   $ 97,600    
Applicable interest rate (as a percent)                     4.50%    
Credit facility current lending capacity $ 1,300,000                        
Extension of maturity 18 months                        
Accordion option to increase borrowing capacity under the Credit Facility $ 500,000                       $ 250,000
Deferred financing costs                   $ 2,000      
Letters of credit maximum borrowing capacity         150,000       150,000        
Short-term swingline loan maximum borrowing capacity         10,000       $ 10,000        
Minimum Interest Coverage Ratio                 2.5        
Maximum leverage ratio prior to Collateral Release Date       5.25       5.5     5.5    
Maximum leverage ratio after Collateral Release Date                 5.00        
Borrowings outstanding         662,000       $ 662,000        
Letters of credit outstanding amount         8,300       8,300        
Unused borrowing capacity         629,700       $ 629,700        
Revolving credit facility | Alternate Base Rate Loans | Minimum                          
Long-Term Debt                          
Margin prior to Collateral Release Date (as a percent)                 0.50%        
Margin after Collateral Release Date (as a percent)                 0.125%        
Revolving credit facility | Alternate Base Rate Loans | Maximum                          
Long-Term Debt                          
Margin prior to Collateral Release Date (as a percent)                 1.50%        
Margin after Collateral Release Date (as a percent)                 1.00%        
Revolving credit facility | Alternate Base Rate Loans | Prime rate                          
Long-Term Debt                          
Basis of variable interest rate                 prime rate        
Revolving credit facility | Alternate Base Rate Loans | Federal funds effective swap rate                          
Long-Term Debt                          
Basis of variable interest rate                 Federal Funds Rate        
Spread on variable rate basis (as a percent)                 0.50%        
Revolving credit facility | Alternate Base Rate Loans | One month LIBOR                          
Long-Term Debt                          
Basis of variable interest rate                 One month LIBOR        
Spread on variable rate basis (as a percent)                 1.00%        
Revolving credit facility | LIBO Rate Loans | Minimum                          
Long-Term Debt                          
Margin prior to Collateral Release Date (as a percent)                 1.50%        
Margin after Collateral Release Date (as a percent)                 1.125%        
Revolving credit facility | LIBO Rate Loans | Maximum                          
Long-Term Debt                          
Margin prior to Collateral Release Date (as a percent)                 2.50%        
Margin after Collateral Release Date (as a percent)                 2.00%        
Revolving credit facility | LIBO Rate Loans | One month LIBOR                          
Long-Term Debt                          
Basis of variable interest rate                 LIBOR        
Revolving credit facility | Credit facility borrowings at 2.5%                          
Long-Term Debt                          
Long-term debt, net of discounts         $ 300,000       $ 300,000        
Applicable interest rate (as a percent)         2.50%       2.50%        
Revolving credit facility | Credit facility borrowings at 4.5%                          
Long-Term Debt                          
Long-term debt, net of discounts         $ 362,000       $ 362,000        
Applicable interest rate (as a percent)         4.50%       4.50%        
Senior Notes                          
Long-Term Debt                          
Estimated aggregate fair value of debt         $ 3,820,000       $ 3,820,000   $ 3,563,000    
Senior Notes | 2020 Senior Notes, 6.75% interest, issued November 2010 and due November 2020                          
Long-Term Debt                          
Long-term debt, net of discounts                     $ 500,000    
Debt instrument, stated interest rate percentage                     6.75%    
Amount of debt repurchased   $ 500,000                      
Senior Notes | 2021 Senior Notes, 6.5% interest, issued February and March 2011 and due August 2021                          
Long-Term Debt                          
Long-term debt, net of discounts                     $ 324,587    
Debt instrument, stated interest rate percentage                     6.50%    
Long-term debt, discounts                     $ 413    
Amount of debt repurchased   325,000                      
Senior Notes | 2022 Senior Notes, 6.25% interest, issued October 2011 and due June 2022                          
Long-Term Debt                          
Long-term debt, net of discounts                     $ 455,000    
Debt instrument, stated interest rate percentage                     6.25%    
Amount of debt repurchased   455,000                      
Senior Notes | 2023A Senior Notes, 5.5% interest, issued August 2012 and due February 2023                          
Long-Term Debt                          
Long-term debt, net of discounts         $ 744,720       $ 744,720   $ 744,217    
Debt instrument, stated interest rate percentage         5.50%       5.50%        
Long-term debt, discounts         $ 5,280       $ 5,280   5,783    
Senior Notes | 2023B Senior Notes, 4.5% interest, issued January 2013 and due July 2023                          
Long-Term Debt                          
Long-term debt, net of discounts         $ 1,000,000       $ 1,000,000   1,000,000    
Debt instrument, stated interest rate percentage         4.50%       4.50%        
Senior Notes | 2024 Senior Notes, 4.875% interest, issued November 2014 and March 2015, due December 2024                          
Long-Term Debt                          
Long-term debt, net of discounts         $ 1,159,934       $ 1,159,934   $ 500,000    
Debt instrument, stated interest rate percentage         4.875%       4.875%        
Long-term debt, premium         $ 9,934       $ 9,934        
Senior Notes | 2024 Senior Notes, 4.875% interest, issued March 2015 and due December 2024                          
Long-Term Debt                          
Debt instrument, stated interest rate percentage     4.875%                    
Aggregate principal amount     $ 650,000                    
Proceeds from issuance of senior notes, net of underwriting fees and the other expenses of the offering     653,600                    
Accrued interest on notes issued     $ 9,000                    
Senior Notes | 2024 Senior Notes, 4.875% interest, issued November 2014 and due December 2024                          
Long-Term Debt                          
Debt instrument, stated interest rate percentage                       4.875%  
Aggregate principal amount                       $ 500,000  
Senior Notes | 2025 Senior Notes, 4.875% interest, issued June 2015 and due June 2025                          
Long-Term Debt                          
Long-term debt, net of discounts         $ 1,188,698       $ 1,188,698        
Debt instrument, stated interest rate percentage         4.875%       4.875%        
Long-term debt, discounts         $ 11,302       $ 11,302        
Aggregate principal amount   1,200,000       $ 1,200,000   $ 1,200,000          
Proceeds from issuance of senior notes, net of underwriting fees and the other expenses of the offering   1,174,900                      
Accrued interest on notes issued   $ 23,000