XML 39 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents ($2,214 and $73,300, respectively) $ 28,067 $ 108,887
Restricted cash 10,000 20,000
Receivables, net ($28,495 and $22,722, respectively) 275,131 302,259
Receivables from unconsolidated affiliates, net ($5,055 and $30, respectively) 18,074 7,097
Inventories ($3,724 and $2,434, respectively) 33,699 31,749
Fair value of derivative instruments 18,077 20,921
Deferred income taxes 10 9
Other current assets ($2,107 and $9,511, respectively) 20,160 46,731
Total current assets 403,218 537,653
Property, plant and equipment ($1,509,780 and $1,411,797, respectively) 11,038,482 9,923,524
Less: accumulated depreciation ($104,027 and $56,987, respectively) (1,617,998) (1,270,624)
Total property, plant and equipment, net 9,420,484 8,652,900
Other long-term assets:    
Investment in unconsolidated affiliates ($770,712 and $696,784, respectively) 916,331 805,633
Intangibles, net of accumulated amortization of $386,988 and $350,327, respectively 745,258 809,277
Goodwill 79,729 82,411
Deferred financing costs, net of accumulated amortization of $27,856 and $31,298, respectively 54,154 52,919
Deferred contract cost, net of accumulated amortization of $0 and $3,198, respectively 20,000 20,052
Fair value of derivative instruments 16,863 16,507
Other long-term assets ($659 and $664, respectively) 3,270 3,426
Total assets 11,659,307 10,980,778
Current liabilities:    
Accounts payable ($14,046 and $28,021, respectively) 223,927 270,997
Accrued liabilities ($6,163 and $48,793, respectively) 285,893 360,006
Deferred income taxes 1,395 239
Fair value of derivative instruments 854 0
Payables to unconsolidated affiliates, net ($1 and $5,500, respectively) 5,934 8,621
Total current liabilities 518,003 639,863
Deferred income taxes 348,565 357,260
Fair value of derivative instruments 20 0
Long-term debt, net of discounts of $6,648 and $6,196, respectively 4,755,352 3,621,404
Other long-term liabilities ($977 and $0, respectively) $ 160,250 $ 169,012
Commitments and contingencies (Note 12)
Equity:    
Non-controlling interest in consolidated subsidiaries $ 1,019,887 $ 983,477
Total equity 5,877,117 6,193,239
Total liabilities and equity 11,659,307 10,980,778
Common Units    
Equity:    
Common units or Class B units 4,556,217 4,758,243
Total equity 4,556,217 4,758,243
Class B Units    
Equity:    
Common units or Class B units 301,013 451,519
Total equity $ 301,013 $ 451,519