XML 33 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Condensed Consolidating Financial Information (Details 3) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Statements of Cash Flows    
Net cash (used in) provided by operating activities $ 363,338 $ 356,823
Cash flows from investing activities:    
Restricted cash 10,000  
Capital expenditures (833,062) (1,275,323)
Investment in unconsolidated affiliates (107,894) (76,054)
Proceeds from disposal of property, plant and equipment 2,360 21,562
Proceeds from sale of equity interest in unconsolidated affiliate   324,657
Net cash flows used in investing activities (928,596) (1,005,158)
Cash flows from financing activities:    
Proceeds from public equity offerings, net 39,630 711,837
Proceeds from Credit Facility 1,260,600 1,923,500
Payments of Credit Facility (910,700) (1,482,300)
Proceeds from long-term debt 1,848,875  
Payments of long-term debt (1,280,000)  
Payments of premiums on redemption of long-term debt (103,209)  
Payments for debt issuance costs, deferred financing costs and registration costs (20,270) (2,045)
Proceeds from sale of equity interest in consolidated subsidiary 11,319  
Contributions from non-controlling interest 26,689  
Payments of SMR liability (1,319) (1,201)
Share-based payment activity (6,117) (8,943)
Payment of distributions (363,965) (278,406)
Net cash flows provided by financing activities 501,533 862,442
Net (decrease) increase in cash and cash equivalents (63,725) 214,107
Cash and cash equivalents at beginning of period 108,887 85,305
Cash and cash equivalents at end of period 45,162 299,412
Reportable legal entities | Parent    
Condensed Consolidating Statements of Cash Flows    
Net cash (used in) provided by operating activities (145,787) (97,223)
Cash flows from investing activities:    
Capital expenditures (1,010) (5,116)
Equity investments in consolidated affiliates (36,540) (30,038)
Intercompany advances, net (295,602) (808,923)
Distributions from consolidated affiliates 34,736 63,158
Investment in intercompany notes receivable, net (45,300) 14,200
Net cash flows used in investing activities (343,716) (766,719)
Cash flows from financing activities:    
Proceeds from public equity offerings, net 39,630 711,837
Proceeds from Credit Facility 1,260,600 1,923,500
Payments of Credit Facility (910,700) (1,482,300)
Proceeds from long-term debt 1,848,875  
Payments of long-term debt (1,280,000)  
Payments of premiums on redemption of long-term debt (103,209)  
Payments for debt issuance costs, deferred financing costs and registration costs (20,270) (2,045)
Share-based payment activity (6,117) (8,943)
Payment of distributions (339,306) (278,316)
Net cash flows provided by financing activities 489,503 863,733
Net (decrease) increase in cash and cash equivalents   (209)
Cash and cash equivalents at beginning of period   224
Cash and cash equivalents at end of period   15
Reportable legal entities | Guarantor Subsidiaries    
Condensed Consolidating Statements of Cash Flows    
Net cash (used in) provided by operating activities 147,039 263,284
Cash flows from investing activities:    
Capital expenditures (121,624) (108,203)
Equity investments in consolidated affiliates (674,134) (1,090,000)
Investment in unconsolidated affiliates (7,071) (8,540)
Distributions from consolidated affiliates 301,130 151,110
Proceeds from disposal of property, plant and equipment 22 4,164
Net cash flows used in investing activities (501,677) (1,051,469)
Cash flows from financing activities:    
Payments related to intercompany financing, net 45,300 (14,200)
Contributions from Parent and affiliates 36,540 30,038
Payments of SMR liability (1,319) (1,201)
Payment of distributions (34,736) (63,158)
Intercompany advances, net 308,855 808,923
Net cash flows provided by financing activities 354,640 760,402
Net (decrease) increase in cash and cash equivalents 2 (27,783)
Cash and cash equivalents at beginning of period   79,363
Cash and cash equivalents at end of period 2 51,580
Reportable legal entities | Non-Guarantor Subsidiaries    
Condensed Consolidating Statements of Cash Flows    
Net cash (used in) provided by operating activities 351,362 187,138
Cash flows from investing activities:    
Restricted cash 10,000  
Capital expenditures (699,473) (1,157,346)
Intercompany advances, net (12,426)  
Investment in unconsolidated affiliates (100,823) (67,514)
Proceeds from disposal of property, plant and equipment 2,338 17,398
Proceeds from sale of equity interest in unconsolidated affiliate   324,657
Net cash flows used in investing activities (800,384) (882,805)
Cash flows from financing activities:    
Payments related to intercompany financing, net (1,164) (1,034)
Proceeds from sale of equity interest in consolidated subsidiary 11,319  
Contributions from non-controlling interest 26,689  
Contributions from Parent and affiliates 674,134 1,090,000
Payment of distributions (325,683) (151,200)
Net cash flows provided by financing activities 385,295 937,766
Net (decrease) increase in cash and cash equivalents (63,727) 242,099
Cash and cash equivalents at beginning of period 108,887 5,718
Cash and cash equivalents at end of period 45,160 247,817
Eliminations    
Condensed Consolidating Statements of Cash Flows    
Net cash (used in) provided by operating activities 10,724 3,624
Cash flows from investing activities:    
Capital expenditures (10,955) (4,658)
Equity investments in consolidated affiliates 710,674 1,120,038
Intercompany advances, net 308,028 808,923
Distributions from consolidated affiliates (335,866) (214,268)
Investment in intercompany notes receivable, net 45,300 (14,200)
Net cash flows used in investing activities 717,181 1,695,835
Cash flows from financing activities:    
Payments related to intercompany financing, net (44,136) 15,234
Contributions from Parent and affiliates (710,674) (1,120,038)
Payment of distributions 335,760 214,268
Intercompany advances, net (308,855) (808,923)
Net cash flows provided by financing activities $ (727,905) $ (1,699,459)