XML 17 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Condensed Consolidating Financial Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Statements of Operations        
Total revenue $ 459,628 $ 518,366 $ 926,958 $ 1,030,842
Operating expenses:        
Purchased product costs 125,547 227,788 253,571 431,554
Facility expenses 88,641 85,590 180,457 169,027
Selling, general and administrative expenses 34,971 27,701 69,606 62,991
Depreciation and amortization 137,505 120,043 272,923 237,950
Other operating expenses (income) 2,611 1,618 1,993 1,693
Impairment expense     25,523  
Total operating expenses 389,275 462,740 804,073 903,215
Income from operations 70,353 55,626 122,885 127,627
Loss on redemption of debt (117,860)   (117,860)  
Other expense, net (50,341) (45,518) (101,473) (89,057)
(Loss) income before provision for income tax (97,848) 10,108 (96,448) 38,570
Provision for income tax expense (benefit) (11,456) (2,940) (15,577) 9,606
Net (loss) income (86,392) 13,048 (80,871) 28,964
Net loss attributable to non-controlling interest (15,094) (4,071) (29,698) (7,495)
Net (loss) income attributable to the Partnership's unitholders (101,486) 8,977 (110,569) 21,469
Reportable legal entities | Parent        
Operating expenses:        
Selling, general and administrative expenses 14,013 10,760 27,545 24,415
Depreciation and amortization 393 288 717 568
Total operating expenses 14,406 11,048 28,262 24,983
Income from operations (14,406) (11,048) (28,262) (24,983)
Earnings from consolidated affiliates 73,192 54,074 123,460 121,784
Loss on redemption of debt (117,860)   (117,860)  
Other expense, net (53,898) (44,526) (104,209) (87,688)
(Loss) income before provision for income tax (112,972) (1,500) (126,871) 9,113
Provision for income tax expense (benefit) (3,740) 251 (3,575) 408
Net (loss) income (109,232) (1,751) (123,296) 8,705
Net (loss) income attributable to the Partnership's unitholders (109,232) (1,751) (123,296) 8,705
Reportable legal entities | Guarantor Subsidiaries        
Condensed Consolidating Statements of Operations        
Total revenue 232,588 318,408 473,913 643,909
Operating expenses:        
Purchased product costs 120,299 180,638 241,630 345,821
Facility expenses 38,920 42,567 76,920 79,600
Selling, general and administrative expenses 13,715 7,795 29,499 18,311
Depreciation and amortization 51,470 49,719 102,414 98,839
Other operating expenses (income) 935 352 1,564 193
Impairment expense     25,523  
Total operating expenses 225,339 281,071 477,550 542,764
Income from operations 7,249 37,337 (3,637) 101,145
Earnings from consolidated affiliates 63,113 18,928 125,581 41,317
Other expense, net (4,887) (5,382) (10,486) (11,480)
(Loss) income before provision for income tax 65,475 50,883 111,458 130,982
Provision for income tax expense (benefit) (7,716) (3,191) (12,002) 9,198
Net (loss) income 73,191 54,074 123,460 121,784
Net (loss) income attributable to the Partnership's unitholders 73,191 54,074 123,460 121,784
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed Consolidating Statements of Operations        
Total revenue 231,920 209,800 463,847 408,918
Operating expenses:        
Purchased product costs 5,248 47,150 11,941 85,733
Facility expenses 47,291 44,311 98,176 92,682
Selling, general and administrative expenses 10,860 12,416 20,605 25,765
Depreciation and amortization 86,712 71,409 171,934 141,222
Other operating expenses (income) 1,676 6,536 429 6,770
Total operating expenses 151,787 181,822 303,085 352,172
Income from operations 80,133 27,978 160,762 56,746
Other expense, net (1,926) (4,978) (5,483) (7,934)
(Loss) income before provision for income tax 78,207 23,000 155,279 48,812
Net (loss) income 78,207 23,000 155,279 48,812
Net (loss) income attributable to the Partnership's unitholders 78,207 23,000 155,279 48,812
Eliminations        
Condensed Consolidating Statements of Operations        
Total revenue (4,880) (9,842) (10,802) (21,985)
Operating expenses:        
Facility expenses 2,430 (1,288) 5,361 (3,255)
Selling, general and administrative expenses (3,617) (3,270) (8,043) (5,500)
Depreciation and amortization (1,070) (1,373) (2,142) (2,679)
Other operating expenses (income)   (5,270)   (5,270)
Total operating expenses (2,257) (11,201) (4,824) (16,704)
Income from operations (2,623) 1,359 (5,978) (5,281)
Earnings from consolidated affiliates (136,305) (73,002) (249,041) (163,101)
Other expense, net 10,370 9,368 18,705 18,045
(Loss) income before provision for income tax (128,558) (62,275) (236,314) (150,337)
Net (loss) income (128,558) (62,275) (236,314) (150,337)
Net loss attributable to non-controlling interest (15,094) (4,071) (29,698) (7,495)
Net (loss) income attributable to the Partnership's unitholders $ (143,652) $ (66,346) $ (266,012) $ (157,832)