XML 75 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Information  
Segment Information

 

14. Segment Information

 

The Partnership prepares segment information in accordance with GAAP. However, certain items below Income from operations in the accompanying Condensed Consolidated Statements of Operations, certain compensation expense, certain other non-cash items and any gains (losses) from derivative instruments are not allocated to individual segments. Management does not consider these items allocable to or controllable by any individual segment and therefore excludes these items when evaluating segment performance. Segment results are also adjusted to exclude the portion of operating income attributable to the non-controlling interests. As disclosed in Note 3, Ohio Gathering was deconsolidated effective June 1, 2014 and its financial position as of June 30, 2015 and results of operations are reported under the equity method of accounting. However, the Partnership’s Chief Executive Officer and chief operating decision maker continues to view the Utica Segment inclusive of Ohio Gathering, and reviews its financial information as if it were consolidated.  In addition, the Partnership’s Chief Executive Officer and chief operating decision maker views all Partnership operated, non-wholly owned subsidiaries as if they are consolidated, as these subsidiaries are operated by the Partnership.

 

The tables below present the Partnership’s segment profit measure, Operating income before items not allocated to segments for the three months ended June 30, 2015 and 2014 for the reported segments (in thousands):

 

Three months ended June 30, 2015:

 

 

 

Marcellus

 

Utica

 

Northeast

 

Southwest

 

Elimination (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment revenue

 

$

199,311 

 

$

63,942 

 

$

22,595 

 

$

200,210 

 

$

 

$

486,058 

 

Segment purchased product costs

 

4,568 

 

679 

 

9,743 

 

108,302 

 

 

123,292 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating margin

 

194,743 

 

63,263 

 

12,852 

 

91,908 

 

 

362,766 

 

Segment facility expenses

 

39,938 

 

15,952 

 

7,584 

 

33,993 

 

 

97,467 

 

Segment portion of operating income attributable to non-controlling interests

 

 

23,633 

 

 

2,062 

 

 

25,695 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

154,805 

 

$

23,678 

 

$

5,268 

 

$

55,853 

 

$

 

$

239,604 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2014:

 

 

 

Marcellus

 

Utica

 

Northeast

 

Southwest

 

Elimination (1)

 

Total

 

Segment revenue

 

$

183,734

 

$

30,826

 

$

43,777

 

$

271,140

 

(900

)

$

528,577

 

Segment purchased product costs

 

39,710

 

7,353

 

15,169

 

153,628

 

 

215,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating margin

 

144,024

 

23,473

 

28,608

 

117,512

 

(900

)

312,717

 

Segment facility expenses

 

33,755

 

12,174

 

8,509

 

34,354

 

(900

)

87,892

 

Segment portion of operating income (loss) attributable to non-controlling interests

 

 

4,687

 

 

6

 

 

4,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before items not allocated to segments

 

$

110,269

 

$

6,612

 

$

20,099

 

$

83,152

 

 

$

220,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Amounts represent revenues and expenses associated with the Northeast segment fractionation completed on behalf of the Marcellus segment.

 

The following is a reconciliation of segment revenue to total revenue and operating income before items not allocated to segments to income before provision for income tax for the three months ended June 30, 2015 and 2014 (in thousands):

 

 

 

Three months ended June 30,

 

 

 

2015

 

2014

 

Total segment revenue

 

$

486,058

 

$

528,577

 

Derivative gain (loss) not allocated to segments

 

138

 

(6,753

)

Revenue adjustment for unconsolidated affiliates (1)

 

(33,016

)

(3,833

)

Revenue deferral adjustment and other (2) (3)

 

6,448

 

375

 

 

 

 

 

 

 

Total revenue

 

$

459,628

 

$

518,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

239,604

 

$

220,132

 

Portion of operating income attributable to non-controlling interests

 

11,495

 

4,184

 

Derivative loss not allocated to segments

 

(2,208

)

(20,762

)

Revenue adjustment for unconsolidated affiliates (1)

 

(33,016

)

(3,833

)

Revenue deferral adjustment (2)

 

1,076

 

375

 

Compensation expense included in facility expenses not allocated to segments

 

(942

)

(903

)

Facility expense, operational service fees and purchased product cost adjustments for unconsolidated affiliates (4)

 

12,543

 

2,598

 

Portion of operating income attributable to non-controlling interests of unconsolidated affiliates (5)

 

14,200

 

509

 

Facility expense adjustments (6)

 

2,688

 

2,688

 

Selling, general and administrative expenses

 

(34,971

)

(27,701

)

Depreciation

 

(121,909

)

(104,078

)

Amortization of intangible assets

 

(15,596

)

(15,965

)

Loss on disposal of property, plant and equipment

 

(2,417

)

(1,450

)

Accretion of asset retirement obligations

 

(194

)

(168

)

 

 

 

 

 

 

Income from operations

 

70,353

 

55,626

 

Earnings (loss) from unconsolidated affiliates

 

3,262

 

(721

)

Interest expense

 

(52,087

)

(43,391

)

Amortization of deferred financing costs and debt discount (a component of interest expense)

 

(1,562

)

(1,449

)

Loss on redemption of debt

 

(117,860

)

 

Miscellaneous income, net

 

46

 

43

 

 

 

 

 

 

 

(Loss) income before provision for income tax

 

$

(97,848

)

$

10,108

 

 

 

 

 

 

 

 

 

 

(1)

Revenue adjustment for unconsolidated affiliates relates to revenue of Partnership operated, non-wholly owned subsidiaries (See Note 3).

 

(2)

Revenue deferral adjustment amount relates primarily to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term. Therefore, the revenue recognized in the current reporting period is less than the cash received. However, the Partnership’s chief operating decision maker and management evaluate the segment performance based on the cash consideration received and therefore, the impact of the revenue deferrals is excluded for segment reporting purposes. In March 2015, the cash consideration received from the Southwest segment contract declined and the reported segment revenue was less than the revenue recognized for GAAP purposes.  For the three months ended June 30, 2015, approximately $0.2 million of the revenue deferral adjustment is attributable to the Southwest segment. Beginning in the second quarter of 2015, the cash consideration received from the Northeast segment contract declined and the reported segment revenue is less than the revenue recognized for GAAP purposes.  For the three months ended June 30, 2015, approximately $0.9 million of the revenue deferral adjustment is attributable to the Northeast segment. In comparison, for the three months ended June 30, 2014, approximately $0.2 million and $1.5 million of the revenue deferral adjustment was attributable to the Southwest segment and Northeast segment, respectively.

 

(3)

Other consists of Operational Service revenues from unconsolidated affiliates of $5.4 million for the three months ended June 30, 2015 compared to $2.1 million for three months ended June 30, 2014.

 

(4)

Facility expense, operational service fees and purchased product cost adjustments for unconsolidated affiliates consist of the facility expenses and purchased product costs related to Partnership operated, non-wholly owned subsidiaries (See note (1) above and Note 3).

 

(5)

Portion of operating income attributable to non-controlling interests of unconsolidated affiliates amount relates to the Partnership’s joint venture partners’ proportionate share of operating income in Partnership operated, non-wholly owned subsidiaries, which is included in segment operating income calculation as if the Partnership operated, non-wholly owned subsidiaries are consolidated (See note (1) above and Note 3).

 

(6)

Facility expenses adjustments consist of the reallocation of the interest expense related to the SMR, which is included in facility expenses for the purposes of evaluating the performance of the Southwest segment.

 

The tables below present the Partnership’s segment profit measure, Operating income before items not allocated to segments for the six months ended June 30, 2015 and 2014 for the reported segments (in thousands):

 

Six months ended June 30, 2015:

 

 

 

Marcellus

 

Utica (1)

 

Northeast

 

Southwest (1)

 

Elimination (2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment revenue

 

$

396,487

 

$

122,853

 

$

52,616

 

$

396,477

 

$

(44

)

$

968,389

 

Segment purchased product costs

 

11,070

 

860

 

22,261

 

212,585

 

 

246,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating margin

 

385,417

 

121,993

 

30,355

 

183,892

 

(44

)

721,613

 

Segment facility expenses

 

83,320

 

32,590

 

14,462

 

67,910

 

(44

)

198,238

 

Segment portion of operating income attributable to non-controlling interests

 

 

43,740

 

 

3,609

 

 

47,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

302,097

 

$

45,663

 

$

15,893

 

$

112,373

 

$

 

$

476,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

584,067

 

$

290,106

 

$

1,854

 

$

122,081

 

$

 

 

$

998,108

 

Capital expenditures for Partnership operated, non-wholly owned subsidiaries (1)

 

 

 

 

 

 

 

 

 

 

 

(170,442

)

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

 

 

5,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

 

 

$

833,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2014:

 

 

 

Marcellus

 

Utica(1)

 

Northeast

 

Southwest

 

Elimination (2)

 

Total

 

Segment revenue

 

$

358,893

 

$

54,592

 

$

105,030

 

$

530,470

 

(2,471

)

$

1,046,514

 

Segment purchased product costs

 

74,000

 

11,488

 

35,624

 

306,312

 

 

427,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating margin

 

284,893

 

43,104

 

69,406

 

224,158

 

(2,471

)

619,090

 

Segment facility expenses

 

69,228

 

24,026

 

15,623

 

66,876

 

(2,471

)

173,282

 

Segment portion of operating income attributable to non-controlling interests

 

 

7,823

 

 

5

 

 

7,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

215,665

 

$

11,255

 

$

53,783

 

$

157,277

 

 

$

437,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

792,927

 

$

433,615

 

$

1,300

 

$

78,588

 

 

$

1,306,430

 

Capital expenditures for Ohio Gathering after deconsolidation (1)

 

 

 

 

 

 

 

 

 

 

 

(40,013

)

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

 

 

8,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

 

 

$

1,275,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The Utica segment for the six months ended June 30, 2015 includes $167.2 million of capital expenditures related to Partnership operated, non-wholly owned subsidiaries’ capital expenditures.  The Southwest segment for the six months ended June 30, 2015 includes $3.2 million related to Partnership operated, non-wholly owned subsidiaries. The Utica segment for the six months ended June 30, 2014 includes $40.0 million related to Ohio Gathering capital expenditures after deconsolidation on June 1, 2014.

(2)

Amounts represent revenues and expenses associated with the Northeast segment fractionation completed on behalf of the Marcellus segment.

 

The following is a reconciliation of segment revenue to total revenue and operating income before items not allocated to segments to income before provision for income tax for the six months ended June 30, 2015 and 2014 (in thousands):

 

 

 

Six months ended June 30,

 

 

 

2015

 

2014

 

Total segment revenue

 

$

968,389

 

$

1,046,514

 

Derivative gain (loss) not allocated to segments

 

7,506

 

(10,720

)

Revenue adjustment for unconsolidated affiliates (1)

 

(60,547

)

(3,833

)

Revenue deferral adjustment and other (2) (3)

 

11,610

 

(1,119

)

 

 

 

 

 

 

Total revenue

 

$

926,958

 

$

1,030,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

476,026

 

$

437,980

 

Portion of operating income attributable to non-controlling interests

 

22,909

 

7,319

 

Derivative gain (loss) not allocated to segments

 

620

 

(16,663

)

Revenue adjustment for unconsolidated affiliates (1)

 

(60,547

)

(3,833

)

Revenue deferral adjustment (2)

 

154

 

(1,119

)

Compensation expense included in facility expenses not allocated to segments

 

(2,049

)

(1,906

)

Facility expense, operational service fees and purchased product cost adjustments for unconsolidated affiliates (4)

 

26,001

 

2,598

 

Portion of operating income attributable to non-controlling interests of unconsolidated affiliates (5)

 

24,440

 

509

 

Facility expense adjustments (6)

 

5,376

 

5,376

 

Selling, general and administrative expenses

 

(69,606

)

(62,991

)

Depreciation

 

(241,501

)

(206,007

)

Amortization of intangible assets

 

(31,422

)

(31,943

)

Impairment expense

 

(25,523

)

 

Loss on disposal of property, plant and equipment

 

(1,606

)

(1,357

)

Accretion of asset retirement obligations

 

(387

)

(336

)

 

 

 

 

 

 

Income from operations

 

122,885

 

127,627

 

Earnings (loss) from unconsolidated affiliates

 

3,774

 

(471

)

Interest expense

 

(102,144

)

(84,375

)

Amortization of deferred financing costs and debt discount (a component of interest expense)

 

(3,197

)

(4,273

)

Loss on redemption of debt

 

(117,860

)

 

Miscellaneous income, net

 

94

 

62

 

 

 

 

 

 

 

(Loss) income before provision for income tax

 

$

(96,448

)

$

38,570

 

 

 

 

 

 

 

 

 

 

(1)

Revenue adjustment for unconsolidated affiliates relates to revenue of Partnership operated, non-wholly owned subsidiaries (See note (1) above and Note 3).

 

(2)

Revenue deferral amount relates primarily to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term. Therefore, the revenue recognized in the current reporting period is less than the cash received. However, the Partnership’s chief operating decision maker and management evaluate the segment performance based on the cash consideration received and therefore, the impact of the revenue deferrals is excluded for segment reporting purposes. In March 2015, the cash consideration received from the Southwest segment contract declined and the reported segment revenue was less than the revenue recognized for GAAP purposes.  For the six months ended June 30, 2015, approximately $0.1 million of the revenue deferral adjustment is attributable to the Southwest segment. Beginning in the second quarter of 2015, the cash consideration received from the Northeast segment contract started to decline and the reported segment revenue will be less than the revenue recognized for GAAP purposes.  For the six months ended June 30, 2015, approximately $0.1 million of the revenue deferral adjustment is attributable to the Northeast segment. In comparison, for the six months ended June 30, 2014, approximately $0.4 million and $3.4 million of the revenue deferral adjustment was attributable to the Southwest segment and Northeast segment, respectively.

 

(3)

Other consists of Operational Service revenues from unconsolidated affiliates of $11.5 million for the six months ended June 30, 2015 compared to $2.7 million for six months ended June 30, 2014.

 

(4)

Facility expense, operational service fees and purchased product cost adjustments for unconsolidated affiliates consist of the facility expenses and purchased product costs related to Partnership operated, non-wholly owned subsidiaries (See note (1) above and Note 3).

 

(5)

Portion of operating income attributable to non-controlling interests of unconsolidated affiliates amount relates to the Partnership’s joint venture partners’ proportionate share of operating income in Partnership operated, non-wholly owned subsidiaries, which is included in segment operating income calculation as if the Partnership operated, non-wholly owned subsidiaries are consolidated (See note (1) above and Note 3).

 

(6)

Facility expenses adjustments consist of the reallocation of the interest expense related to the SMR, which is included in facility expenses for the purposes of evaluating the performance of the Southwest segment.

 

The table below presents information about segment assets as of June 30, 2015 and December 31, 2014 (in thousands):

 

 

 

June 30, 2015

 

December 31, 2014

 

Marcellus

 

$

6,106,353 

 

$

5,749,932 

 

Utica (1)

 

2,270,379 

 

2,163,025 

 

Northeast

 

398,221 

 

445,911 

 

Southwest (1)

 

2,409,091 

 

2,362,113 

 

Total segment assets

 

11,184,044 

 

10,720,981 

 

Assets not allocated to segments:

 

 

 

 

 

Certain cash and cash equivalents

 

 

 

Fair value of derivatives

 

23,127 

 

37,428 

 

Investment in unconsolidated affiliates

 

57,777 

 

108,849 

 

Other (2)

 

94,610 

 

113,520 

 

Total assets

 

$

11,359,559 

 

$

10,980,778 

 

 

(1)

The June 30, 2015 and December 31, 2014 amounts exclude assets related to the Partnership’s unconsolidated joint ventures.  The amounts include the investments in unconsolidated affiliates.

 

(2)

Includes corporate fixed assets, deferred financing costs, income tax receivable, receivables and other corporate assets not allocated to segments.