XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 5,521us-gaap_ProfitLoss $ 15,916us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 119,592us-gaap_Depreciation 101,929us-gaap_Depreciation
Amortization of intangible assets 15,826us-gaap_AmortizationOfIntangibleAssets 15,978us-gaap_AmortizationOfIntangibleAssets
Impairment expense 25,523us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Amortization of deferred financing costs and debt discount 1,635us-gaap_AmortizationOfFinancingCostsAndDiscounts 2,824us-gaap_AmortizationOfFinancingCostsAndDiscounts
Accretion of asset retirement obligations 193us-gaap_AssetRetirementObligationAccretionExpense 168us-gaap_AssetRetirementObligationAccretionExpense
Amortization of deferred contract cost 52us-gaap_OtherAmortizationOfDeferredCharges 875us-gaap_OtherAmortizationOfDeferredCharges
Phantom unit compensation expense 5,923us-gaap_ShareBasedCompensation 6,043us-gaap_ShareBasedCompensation
Equity in earnings from unconsolidated affiliates (512)us-gaap_IncomeLossFromEquityMethodInvestments (250)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from unconsolidated affiliates 14,938us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,369us-gaap_EquityMethodInvestmentDividendsOrDistributions
Unrealized loss (gain) on derivative instruments 8,160us-gaap_UnrealizedGainLossOnDerivatives (11,820)us-gaap_UnrealizedGainLossOnDerivatives
Gain on disposal of property, plant and equipment (811)us-gaap_GainLossOnDispositionOfAssets (93)us-gaap_GainLossOnDispositionOfAssets
Deferred income taxes (4,160)us-gaap_DeferredIncomeTaxExpenseBenefit 12,201us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of working capital acquired:    
Receivables 38,630us-gaap_IncreaseDecreaseInReceivables (3,132)us-gaap_IncreaseDecreaseInReceivables
Receivables from unconsolidated affiliates 1,428us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 0us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Inventories 4,477us-gaap_IncreaseDecreaseInInventories (6,303)us-gaap_IncreaseDecreaseInInventories
Other current assets 11,977us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,922us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued liabilities (47,077)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (29,798)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Payables to unconsolidated affiliates 2,674us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 0us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Other long-term assets (26)us-gaap_IncreaseDecreaseInOtherOperatingAssets 460us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other long-term liabilities (3,029)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4,084us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 200,934us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 112,373us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Restricted cash 10,000us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Capital expenditures (438,271)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (587,120)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in unconsolidated affiliates (47,426)us-gaap_PaymentsToAcquireEquityMethodInvestments (7,498)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from disposal of property, plant and equipment 857us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 19,144us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash flows used in investing activities (474,840)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (575,474)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from public equity offerings, net 0us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 271,880us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Proceeds from Credit Facility 601,900us-gaap_ProceedsFromLinesOfCredit 377,300us-gaap_ProceedsFromLinesOfCredit
Payments of Credit Facility (699,500)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from long-term debt 660,563us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments for debt issuance costs, deferred financing costs and registration costs (7,000)us-gaap_PaymentOfFinancingAndStockIssuanceCosts (1,890)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Proceeds from sale of equity interest in joint venture 10,823us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Contributions from non-controlling interest 19,571us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Payments of SMR liability (652)mwe_PaymentOfLiability (594)mwe_PaymentOfLiability
Cash paid for taxes related to net settlement of share-based payment awards (6,117)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (8,924)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Payment of distributions to common unitholders (168,718)us-gaap_PaymentsOfDividendsCommonStock (136,405)us-gaap_PaymentsOfDividendsCommonStock
Payment of distributions to non-controlling interest (9,567)us-gaap_PaymentsOfDividendsMinorityInterest (90)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash flows provided by financing activities 401,303us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 501,277us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 127,397us-gaap_NetCashProvidedByUsedInContinuingOperations 38,176us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 108,887us-gaap_CashAndCashEquivalentsAtCarryingValue 85,305us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 236,284us-gaap_CashAndCashEquivalentsAtCarryingValue $ 123,481us-gaap_CashAndCashEquivalentsAtCarryingValue