XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Product sales $ 167,937us-gaap_SalesRevenueGoodsNet $ 322,369us-gaap_SalesRevenueGoodsNet
Service revenue 292,025us-gaap_SalesRevenueServicesNet 194,074us-gaap_SalesRevenueServicesNet
Derivative gain (loss) 7,368mwe_GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsRelatedToRevenue (3,967)mwe_GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsRelatedToRevenue
Total revenue 467,330us-gaap_Revenues 512,476us-gaap_Revenues
Operating expenses:    
Purchased product costs 123,484us-gaap_NaturalGasMidstreamCosts 211,564us-gaap_NaturalGasMidstreamCosts
Derivative loss (gain) related to purchased product costs 4,540mwe_GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsRelatedToProductCost (7,798)mwe_GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsRelatedToProductCost
Facility expenses 91,816us-gaap_FacilityCosts 83,705us-gaap_FacilityCosts
Derivative gain related to facility expenses 0mwe_GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsRelatedToFacilityExpense (268)mwe_GainLossOnPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsRelatedToFacilityExpense
Selling, general and administrative expenses 34,635us-gaap_SellingGeneralAndAdministrativeExpense 35,290us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation 119,592us-gaap_Depreciation 101,929us-gaap_Depreciation
Amortization of intangible assets 15,826us-gaap_AmortizationOfIntangibleAssets 15,978us-gaap_AmortizationOfIntangibleAssets
Impairment expense 25,523us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Gain on disposal of property, plant and equipment (811)us-gaap_GainLossOnDispositionOfAssets (93)us-gaap_GainLossOnDispositionOfAssets
Accretion of asset retirement obligations 193us-gaap_AssetRetirementObligationAccretionExpense 168us-gaap_AssetRetirementObligationAccretionExpense
Total operating expenses 414,798us-gaap_CostsAndExpenses 440,475us-gaap_CostsAndExpenses
Income from operations 52,532us-gaap_OperatingIncomeLoss 72,001us-gaap_OperatingIncomeLoss
Other income (expense):    
Equity in earnings from unconsolidated affiliates 512us-gaap_IncomeLossFromEquityMethodInvestments 250us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense (50,057)us-gaap_InterestExpense (40,984)us-gaap_InterestExpense
Amortization of deferred financing costs and debt discount (a component of interest expense) (1,635)us-gaap_AmortizationOfFinancingCostsAndDiscounts (2,824)us-gaap_AmortizationOfFinancingCostsAndDiscounts
Miscellaneous income, net 48us-gaap_OtherNonoperatingIncomeExpense 19us-gaap_OtherNonoperatingIncomeExpense
Income before provision for income tax 1,400us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 28,462us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income tax expense (benefit):    
Current 39us-gaap_CurrentIncomeTaxExpenseBenefit 345us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred (4,160)us-gaap_DeferredIncomeTaxExpenseBenefit 12,201us-gaap_DeferredIncomeTaxExpenseBenefit
Total provision for income tax (4,121)us-gaap_IncomeTaxExpenseBenefit 12,546us-gaap_IncomeTaxExpenseBenefit
Net income 5,521us-gaap_ProfitLoss 15,916us-gaap_ProfitLoss
Net income attributable to non-controlling interest (14,604)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (3,424)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to the Partnership's unitholders $ (9,083)us-gaap_NetIncomeLoss $ 12,492us-gaap_NetIncomeLoss
Net (loss) income attributable to the Partnership's common unitholders per common unit:    
Basic (in dollars per unit) $ (0.05)us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 0.08us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Diluted (in dollars per unit) $ (0.05)us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 0.07us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
Weighted average number of outstanding common units:    
Basic (in units) 186,685us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 158,808us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
Diluted (in units) 186,685us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 175,488us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
Cash distribution declared per common unit (in dollars per unit) $ 0.90us-gaap_DistributionsPerLimitedPartnershipUnitOutstanding $ 0.86us-gaap_DistributionsPerLimitedPartnershipUnitOutstanding