XML 33 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Jan. 02, 2015
Credit Facility
Mar. 20, 2014
Credit Facility
Mar. 31, 2014
Credit Facility
Mar. 31, 2014
Credit Facility
LIBO Rate Loans
Mar. 20, 2014
Credit Facility
LIBO Rate Loans
Minimum
Mar. 31, 2014
Credit Facility
LIBO Rate Loans
Minimum
Mar. 20, 2014
Credit Facility
LIBO Rate Loans
Maximum
Mar. 31, 2014
Credit Facility
LIBO Rate Loans
Maximum
Mar. 20, 2014
Credit Facility
Alternate Base Rate Loans
Minimum
Mar. 31, 2014
Credit Facility
Alternate Base Rate Loans
Minimum
Mar. 20, 2014
Credit Facility
Alternate Base Rate Loans
Maximum
Mar. 31, 2014
Credit Facility
Alternate Base Rate Loans
Maximum
Mar. 31, 2014
Credit Facility
Prime rate
Mar. 31, 2014
Credit Facility
Federal Funds rate
Mar. 31, 2014
Credit Facility
One month LIBOR
Mar. 31, 2014
Senior Notes
Dec. 31, 2013
Senior Notes
Mar. 31, 2014
2020 Senior Notes, 6.75% interest, issued November 2010 and due November 2020
Dec. 31, 2013
2020 Senior Notes, 6.75% interest, issued November 2010 and due November 2020
Mar. 31, 2014
2021 Senior Notes, 6.5% interest, issued February and March 2011 and due August 2021
Dec. 31, 2013
2021 Senior Notes, 6.5% interest, issued February and March 2011 and due August 2021
Mar. 31, 2014
2022 Senior Notes, 6.25% interest, issued October 2011 and due June 2022
Dec. 31, 2013
2022 Senior Notes, 6.25% interest, issued October 2011 and due June 2022
Mar. 31, 2014
2023A Senior Notes, 5.5% interest, issued August 2012 and due February 2023
Dec. 31, 2013
2023A Senior Notes, 5.5% interest, issued August 2012 and due February 2023
Mar. 31, 2014
2023B Senior Notes, 4.5% interest, issued January 2013 and due July 2023
Dec. 31, 2013
2023B Senior Notes, 4.5% interest, issued January 2013 and due July 2023
Long-Term Debt                                                            
Long-term debt, net of discounts $ 3,400,554,000   $ 3,023,071,000     $ 377,300,000                             $ 500,000,000 $ 500,000,000 $ 324,541,000 $ 324,526,000 $ 455,000,000 $ 455,000,000 $ 743,713,000 $ 743,545,000 $ 1,000,000,000 $ 1,000,000,000
Debt instrument, stated interest rate percentage                                         6.75% 6.75% 6.50% 6.50% 6.25% 6.25% 5.50% 5.50% 4.50% 4.50%
Long-term debt, discounts 6,746,000   6,929,000                                       459,000 474,000     6,287,000 6,455,000    
Applicable interest rate (as a percent)           4.50%                                                
Estimate aggregate fair value of debt                                     3,126,000,000 3,079,000,000                    
Credit facility current lending capacity         1,300,000,000                                                  
Term of debt instrument         18 months                                                  
Accordion option from increase borrowing capacity under the Credit Facility         250,000,000                                                  
Accordion option to increase borrowing capacity under the Credit Facility         500,000,000                                                  
Total Leverage Ratio         5.00                                                  
Basis of variable interest rate             LIBOR                 Prime rate Federal Funds Rate One month LIBOR                        
Spread on variable rate basis (as a percent)               1.50% 1.125% 2.50% 2.00% 0.50% 0.125% 1.50% 1.00%   0.50% 1.00%                        
Letters of credit maximum borrowing capacity           150,000,000                                                
Short-term swingline loan maximum borrowing capacity           10,000,000                                                
Interest Coverage Ratio         2.50                                                  
Total leverage ratio before amendment       5.25 5.5                                                  
Deferred financing costs 1,890,000 14,046,000       1,900,000                                                
Ownership of the Partnership in its guarantor subsidiaries (as a percent) 100.00%         100.00%                                                
Borrowings outstanding           377,300,000                                                
Letters of credit outstanding amount           11,300,000                                                
Credit facility remaining borrowing capacity           911,400,000                                                
Amount available for borrowing based on financial covenant requirements           $ 544,000,000