XML 31 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 9 Months Ended
Jan. 31, 2013
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Statements of Cash Flows      
Net cash (used in) provided by operating activities   $ 330,659 $ 385,784
Cash flows from investing activities:      
Restricted cash   15,500 1,003
Capital expenditures   (2,176,719) (1,239,705)
Investment in unconsolidated affiliates   (8,530) (839)
Acquisition of business, net of cash acquired   (225,210) (506,797)
Proceeds from disposal of property, plant and equipment   208,652 589
Net cash flows used in investing activities   (2,186,307) (1,745,749)
Cash flows from financing activities:      
Proceeds from public equity offerings, net   1,039,849 1,191,066
Proceeds from long-term debt   1,000,000 742,613
Payments of long-term debt   (501,112)  
Payments of premiums on redemption of long-term debt (31,500) (31,516)  
Payments for debt issuance costs, deferred financing costs and registration costs   (14,046) (14,184)
Contributions from non-controlling interest   685,219 56,101
Share-based payment activity   (4,562) (5,845)
Payments of distributions   (334,126) (244,240)
Payments of SMR liability   (1,661) (1,525)
Proceeds from Credit Facility     511,100
Payments of Credit Facility     (577,100)
Net cash flows provided by financing activities   1,838,045 1,657,986
Net (decrease) increase in cash and cash equivalents   (17,603) 298,021
Cash and cash equivalents at beginning of year 345,756 345,756 114,332
Cash and cash equivalents at end of period   328,153 412,353
Reportable legal entities | Parent
     
Condensed Consolidating Statements of Cash Flows      
Net cash (used in) provided by operating activities   (136,817) (89,558)
Cash flows from investing activities:      
Capital expenditures   (655) (120)
Equity investments in consolidated affiliates   (43,763) (42,120)
Distributions from consolidated affiliates   72,673 48,973
Collection of intercompany notes, net     (12,300)
Net cash flows used in investing activities   28,255 (5,567)
Cash flows from financing activities:      
Proceeds from public equity offerings, net   1,039,849 1,191,066
Proceeds from long-term debt   1,000,000 742,613
Payments of long-term debt   (501,112)  
Payments of premiums on redemption of long-term debt   (31,516)  
Payments for debt issuance costs, deferred financing costs and registration costs   (14,046) (14,184)
Share-based payment activity   (5,212) (8,061)
Payments of distributions   (333,946) (244,169)
Intercompany advances, net   (1,074,257) (1,206,149)
Proceeds from Credit Facility     511,100
Payments of Credit Facility     (577,100)
Net cash flows provided by financing activities   79,760 395,116
Net (decrease) increase in cash and cash equivalents   (28,802) 299,991
Cash and cash equivalents at beginning of year 210,015 210,015 22
Cash and cash equivalents at end of period   181,213 300,013
Reportable legal entities | Guarantor Subsidiaries
     
Condensed Consolidating Statements of Cash Flows      
Net cash (used in) provided by operating activities   265,484 305,694
Cash flows from investing activities:      
Capital expenditures   (110,921) (236,153)
Equity investments in consolidated affiliates   (1,404,800) (1,367,484)
Investment in unconsolidated affiliates   (8,530)  
Distributions from consolidated affiliates   455,966 95,814
Acquisition of business, net of cash acquired   (225,210)  
Proceeds from disposal of property, plant and equipment   582 1,718
Net cash flows used in investing activities   (1,292,913) (1,506,105)
Cash flows from financing activities:      
Payments related to intercompany financing, net     12,300
Contributions from parent and affiliates   43,763 42,120
Share-based payment activity   650 2,216
Payments of distributions   (72,673) (48,973)
Payments of SMR liability   (1,661) (1,525)
Intercompany advances, net   1,074,257 1,206,149
Net cash flows provided by financing activities   1,044,336 1,212,287
Net (decrease) increase in cash and cash equivalents   16,907 11,876
Cash and cash equivalents at beginning of year 102,979 102,979 99,580
Cash and cash equivalents at end of period   119,886 111,456
Reportable legal entities | Non-Guarantor Subsidiaries
     
Condensed Consolidating Statements of Cash Flows      
Net cash (used in) provided by operating activities   188,042 170,976
Cash flows from investing activities:      
Restricted cash   15,500 1,003
Capital expenditures   (2,049,794) (1,005,270)
Acquisition of business, net of cash acquired     (506,797)
Proceeds from disposal of property, plant and equipment   208,070 84
Net cash flows used in investing activities   (1,826,224) (1,510,980)
Cash flows from financing activities:      
Payments related to intercompany financing, net   (1,399) (703)
Contributions from parent and affiliates   1,404,800 1,366,645
Contributions from non-controlling interest   685,219 56,101
Payments of distributions   (456,146) (95,885)
Net cash flows provided by financing activities   1,632,474 1,326,158
Net (decrease) increase in cash and cash equivalents   (5,708) (13,846)
Cash and cash equivalents at beginning of year 32,762 32,762 14,730
Cash and cash equivalents at end of period   27,054 884
Consolidating Adjustments
     
Condensed Consolidating Statements of Cash Flows      
Net cash (used in) provided by operating activities   13,950 (1,328)
Cash flows from investing activities:      
Capital expenditures   (15,349) 1,838
Equity investments in consolidated affiliates   1,448,563 1,408,765
Distributions from consolidated affiliates   (528,639) (144,787)
Collection of intercompany notes, net     12,300
Proceeds from disposal of property, plant and equipment     (1,213)
Net cash flows used in investing activities   904,575 1,276,903
Cash flows from financing activities:      
Payments related to intercompany financing, net   1,399 (11,597)
Contributions from parent and affiliates   (1,448,563) (1,408,765)
Payments of distributions   528,639 144,787
Net cash flows provided by financing activities   $ (918,525) $ (1,275,575)