XML 32 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Statements of Operations        
Total revenue $ 420,516 $ 280,576 $ 1,208,909 $ 1,070,661
Operating expenses:        
Purchased product costs 211,906 131,012 488,686 365,519
Facility expenses 79,874 56,911 202,649 150,574
Selling, general and administrative expenses 26,647 21,723 77,388 68,471
Depreciation and amortization 92,326 61,542 263,827 165,752
Other operating expenses (income) 2,000 795 (35,089) 3,519
Total operating expenses 412,753 271,983 997,461 753,835
Income from operations 7,763 8,593 211,448 316,826
Loss on redemption of debt     (38,455)  
Other (expense) income, net (38,046) (31,278) (116,069) (88,186)
(Loss) income before provision for income tax (30,283) (22,685) 56,924 228,640
Provision for income tax (benefit) expense (10,256) (7,420) 12,584 41,598
Net (loss) income (20,027) (15,265) 44,340 187,042
Net income attributable to non-controlling interest (3,577) 925 297 1,546
Net (loss) income attributable to the Partnership's unitholders (23,604) (14,340) 44,637 188,588
Reportable legal entities | Parent
       
Operating expenses:        
Selling, general and administrative expenses 12,297 10,241 36,405 37,197
Depreciation and amortization 155 146 674 458
Total operating expenses 12,452 10,387 37,079 37,655
Income from operations (12,452) (10,387) (37,079) (37,655)
Earnings from consolidated affiliates 22,899 20,122 225,773 294,036
Loss on redemption of debt     (38,455)  
Other (expense) income, net (38,339) (24,637) (121,441) (68,681)
(Loss) income before provision for income tax (27,892) (14,902) 28,798 187,700
Provision for income tax (benefit) expense (7) (31) 154 734
Net (loss) income (27,885) (14,871) 28,644 186,966
Net (loss) income attributable to the Partnership's unitholders (27,885) (14,871) 28,644 186,966
Reportable legal entities | Guarantor Subsidiaries
       
Condensed Consolidating Statements of Operations        
Total revenue 277,120 205,629 846,185 858,227
Operating expenses:        
Purchased product costs 174,754 114,685 415,517 316,327
Facility expenses 39,781 36,437 106,556 103,484
Selling, general and administrative expenses 7,900 5,633 21,519 13,333
Depreciation and amortization 45,898 41,593 135,408 121,520
Other operating expenses (income) 1,970 488 3,308 2,227
Total operating expenses 270,303 198,836 682,308 556,891
Income from operations 6,817 6,793 163,877 301,336
Earnings from consolidated affiliates 12,229 10,387 93,958 48,134
Other (expense) income, net (6,396) (4,447) (19,632) (14,570)
(Loss) income before provision for income tax 12,650 12,733 238,203 334,900
Provision for income tax (benefit) expense (10,249) (7,389) 12,430 40,864
Net (loss) income 22,899 20,122 225,773 294,036
Net (loss) income attributable to the Partnership's unitholders 22,899 20,122 225,773 294,036
Reportable legal entities | Non-Guarantor Subsidiaries
       
Condensed Consolidating Statements of Operations        
Total revenue 152,225 78,047 388,082 217,257
Operating expenses:        
Purchased product costs 37,152 16,327 73,169 49,192
Facility expenses 40,598 20,475 96,985 47,248
Selling, general and administrative expenses 8,077 6,943 23,605 20,697
Depreciation and amortization 47,570 21,381 131,865 46,719
Other operating expenses (income) 30 307 (40,477) 1,292
Total operating expenses 133,427 65,433 285,147 165,148
Income from operations 18,798 12,614 102,935 52,109
Other (expense) income, net (2,992) (3,152) (9,274) (5,521)
(Loss) income before provision for income tax 15,806 9,462 93,661 46,588
Net (loss) income 15,806 9,462 93,661 46,588
Net (loss) income attributable to the Partnership's unitholders 15,806 9,462 93,661 46,588
Consolidating Adjustments
       
Condensed Consolidating Statements of Operations        
Total revenue (8,829) (3,100) (25,358) (4,823)
Operating expenses:        
Facility expenses (505) (1) (892) (158)
Selling, general and administrative expenses (1,627) (1,094) (4,141) (2,756)
Depreciation and amortization (1,297) (1,578) (4,120) (2,945)
Other operating expenses (income)     2,080  
Total operating expenses (3,429) (2,673) (7,073) (5,859)
Income from operations (5,400) (427) (18,285) 1,036
Earnings from consolidated affiliates (35,128) (30,509) (319,731) (342,170)
Other (expense) income, net 9,681 958 34,278 586
(Loss) income before provision for income tax (30,847) (29,978) (303,738) (340,548)
Net (loss) income (30,847) (29,978) (303,738) (340,548)
Net income attributable to non-controlling interest (3,577) 925 297 1,546
Net (loss) income attributable to the Partnership's unitholders $ (34,424) $ (29,053) $ (303,441) $ (339,002)