XML 27 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Information  
Schedule of operating income and capital expenditures of reportable segments

The tables below present the Partnership’s segment profit measure, Operating income before items not allocated to segments, for the three and nine months ended September 30, 2013 and 2012 and capital expenditures for the nine months ended September 30, 2013 and 2012 for the reported segments (in thousands):

 

Three months ended September 30, 2013:

 

 

 

Marcellus

 

Utica

 

Northeast

 

Southwest

 

Total

 

Segment revenue

 

$

147,290

 

$

8,373

 

$

48,829

 

$

247,885

 

$

452,377

 

Purchased product costs

 

36,995

 

 

15,330

 

139,347

 

191,672

 

Net operating margin

 

110,295

 

8,373

 

33,499

 

108,538

 

260,705

 

Facility expenses

 

29,621

 

9,858

 

7,359

 

32,559

 

79,397

 

Portion of operating loss attributable to non-controlling interests

 

 

(599

)

 

40

 

(559

)

Operating income (loss) before items not allocated to segments

 

$

80,674

 

$

(886

)

$

26,140

 

$

75,939

 

$

181,867

 

 

Three months ended September 30, 2012:

 

 

 

Marcellus

 

Utica

 

Northeast

 

Southwest (1)

 

Total

 

Segment revenue

 

$

78,707

 

$

145

 

$

39,987

 

$

199,394

 

$

318,233

 

Purchased product costs

 

16,203

 

 

11,054

 

92,112

 

119,369

 

Net operating margin

 

62,504

 

145

 

28,933

 

107,282

 

198,864

 

Facility expenses

 

18,933

 

1,308

 

6,267

 

28,870

 

55,378

 

Portion of operating (loss) income attributable to non-controlling interests

 

 

(627

)

 

67

 

(560

)

Operating income (loss) before items not allocated to segments

 

$

43,571

 

$

(536

)

$

22,666

 

$

78,345

 

$

144,046

 

 

 

(1)         Amounts have been restated to reflect the deconsolidation of MarkWest Pioneer as discussed in Note 3 of these Condensed Consolidated Financial Statements.

Reconciliation of segment revenue to total revenue and operating income before items not allocated to segments to income before provision for income tax

The following is a reconciliation of segment revenue to total revenue and operating income before items not allocated to segments to income before provision for income tax for the three months ended September 30, 2013 and 2012 (in thousands):

 

 

 

Three months ended September 30,

 

 

 

2013

 

2012 (3)

 

Total segment revenue

 

$

452,377

 

$

318,233

 

Derivative loss not allocated to segments

 

(30,318

)

(36,400

)

Revenue deferral adjustment and other (1)

 

(1,543

)

(1,257

)

Total revenue

 

$

420,516

 

$

280,576

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

181,867

 

$

144,046

 

Portion of operating loss attributable to non-controlling interests

 

(559

)

(560

)

Derivative loss not allocated to segments

 

(52,884

)

(52,071

)

Revenue deferral adjustment and other (1)

 

(1,543

)

(1,257

)

Compensation expense included in facility expenses not allocated to segments

 

(833

)

(193

)

Facility expenses adjustments (2)

 

2,688

 

2,688

 

Selling, general and administrative expenses

 

(26,647

)

(21,723

)

Depreciation

 

(76,323

)

(46,554

)

Amortization of intangible assets

 

(16,003

)

(14,988

)

Loss on disposal of property, plant and equipment

 

(1,840

)

(655

)

Accretion of asset retirement obligations

 

(160

)

(140

)

Income from operations

 

7,763

 

8,593

 

Earnings from unconsolidated affiliates

 

896

 

706

 

Interest income

 

27

 

64

 

Interest expense

 

(38,889

)

(30,621

)

Amortization of deferred financing costs and discount (a component of interest expense)

 

(1,584

)

(1,428

)

Miscellaneous income, net

 

1,504

 

1

 

Loss before provision for income tax

 

$

(30,283

)

$

(22,685

)

 

(1)         Amount relates primarily to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term. Therefore, the revenue recognized in the current reporting period is less than the cash received. However, the Partnership’s chief operating decision maker and management evaluate the segment performance based on the cash consideration received and therefore, the impact of the revenue deferrals is excluded for segment reporting purposes. For the three months ended September 30, 2013, approximately $0.2 million and $1.5 million of the revenue deferral adjustment is attributable to the Southwest segment and Northeast segment, respectively. In comparison, for the three months ended September 30, 2012, approximately $0.2 million and $1.4 million of the revenue deferral adjustment was attributable to the Southwest segment and Northeast segment, respectively. Beginning in 2015, the cash consideration received from these contracts will decline and the reported segment revenue will be less than the revenue recognized for GAAP purposes.  Other consists of management fee revenues from an unconsolidated affiliate of $0.2 million for the three months ended September 30, 2013 compared to $0.3 million for three months ended September 30, 2012.

 

(2)         Facility expenses adjustments consist of the reallocation of the interest expense related to the SMR, which is included in facility expenses for the purposes of evaluating the performance of the Southwest segment.

 

(3)         Amounts have been restated to reflect the deconsolidation of MarkWest Pioneer as discussed in Note 3 of these Condensed Consolidated Financial Statements.

 

Nine months ended September 30, 2013:

 

 

 

Marcellus

 

Utica

 

Northeast

 

Southwest

 

Total

 

Segment revenue

 

$

375,844

 

$

12,590

 

$

151,530

 

$

684,093

 

$

1,224,057

 

Purchased product costs

 

72,781

 

 

50,118

 

376,689

 

499,588

 

Net operating margin

 

303,063

 

12,590

 

101,412

 

307,404

 

724,469

 

Facility expenses

 

74,529

 

20,232

 

20,538

 

91,027

 

206,326

 

Portion of operating (loss) income attributable to non-controlling interests

 

 

(3,081

)

 

157

 

(2,924

)

Operating income (loss) before items not allocated to segments

 

$

228,534

 

$

(4,561

)

$

80,874

 

$

216,220

 

$

521,067

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,097,440

 

$

961,538

 

$

3,418

 

$

108,440

 

$

2,170,836

 

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

5,883

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

$

2,176,719

 

 

Nine months ended September 30, 2012:

 

 

 

Marcellus

 

Utica

 

Northeast

 

Southwest (1)

 

Total

 

Segment revenue

 

$

213,761

 

$

145

 

$

168,956

 

$

641,321

 

$

1,024,183

 

Purchased product costs

 

48,856

 

 

49,662

 

288,137

 

386,655

 

Net operating margin

 

164,905

 

145

 

119,294

 

353,184

 

637,528

 

Facility expenses

 

44,544

 

1,591

 

17,577

 

92,964

 

156,676

 

Portion of operating (loss) income attributable to non-controlling interests

 

 

(740

)

 

98

 

(642

)

Operating income (loss) before items not allocated to segments

 

$

120,361

 

$

(706

)

$

101,717

 

$

260,122

 

$

481,494

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

937,008

 

$

82,366

 

$

70,206

 

$

145,213

 

$

1,234,793

 

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

4,912

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

$

1,239,705

 

 

 

(1)         Amounts have been restated to reflect the deconsolidation of MarkWest Pioneer as discussed in Note 3 of these Condensed Consolidated Financial Statements.

 

The following is a reconciliation of segment revenue to total revenue and operating income before items not allocated to segments to income before provision for income tax for the nine months ended September 30, 2013 and 2012 (in thousands):

 

 

 

Nine months ended September 30,

 

 

 

2013

 

2012 (3)

 

 

 

 

 

 

 

Total segment revenue

 

$

1,224,057

 

$

1,024,183

 

Derivative gain not allocated to segments

 

(10,804

)

50,952

 

Revenue deferral adjustment and other (1)

 

(4,344

)

(4,474

)

Total revenue

 

$

1,208,909

 

$

1,070,661

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

521,067

 

$

481,494

 

Portion of loss income attributable to non-controlling interests

 

(2,924

)

(642

)

Derivative (loss) gain not allocated to segments

 

(2,702

)

70,952

 

Revenue deferral adjustment and other(1)

 

(4,344

)

(4,474

)

Compensation expense included in facility expenses not allocated to segments

 

(1,587

)

(826

)

Facility expenses adjustments (2)

 

8,064

 

8,064

 

Selling, general and administrative expenses

 

(77,388

)

(68,471

)

Depreciation

 

(215,902

)

(127,472

)

Amortization of intangible assets

 

(47,925

)

(38,280

)

Gain (loss) on disposal of property, plant and equipment

 

35,758

 

(2,983

)

Accretion of asset retirement obligations

 

(669

)

(536

)

Income from operations

 

211,448

 

316,826

 

Earnings from unconsolidated affiliates

 

1,561

 

2,254

 

Interest income

 

238

 

295

 

Interest expense

 

(114,180

)

(86,855

)

Amortization of deferred financing costs and discount (a component of interest expense)

 

(5,198

)

(3,943

)

Loss on redemption of debt

 

(38,455

)

 

Miscellaneous income, net

 

1,510

 

63

 

Income before provision for income tax

 

$

56,924

 

$

228,640

 

 

 

(1)         Amount relates primarily to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term. Therefore, the revenue recognized in the current reporting period is less than the cash received. However, the Partnership’s chief operating decision maker and management evaluate the segment performance based on the cash consideration received and, therefore, the impact of the revenue deferrals is excluded for segment reporting purposes. For the nine months ended September 30, 2013, approximately $0.6 million and $4.5 million of the revenue deferral adjustment is attributable to the Southwest segment and Northeast segment, respectively. In comparison, for the nine months ended September 30, 2012, approximately $0.6 million and $5.0 million of the revenue deferral adjustment was attributable to the Southwest segment and Northeast segment, respectively. Beginning in 2015, the cash consideration received from these contracts will decline and the reported segment revenue will be less than the revenue recognized for GAAP purposes.  The other consists of management fee revenues from an unconsolidated affiliate of $0.8 million for the nine months ended September 30, 2013 compared to $1.1 million for the nine months ended September 30, 2012.

 

(2)         Facility expenses adjustments consist of the reallocation of the interest expense related to the SMR, which is included in facility expenses for the purposes of evaluating the performance of the Southwest segment.

 

(3)         Amounts have been restated to reflect the deconsolidation of MarkWest Pioneer as discussed in Note 3 of these Condensed Consolidated Financial Statements.

Schedule of assets by segment

The table below presents information about segment assets as of September 30, 2013 and December 31, 2012 (in thousands):

 

 

 

September 30, 2013

 

December 31, 2012 (2)

 

Marcellus

 

$

4,143,180

 

$

3,172,144

 

Utica

 

1,379,200

 

439,987

 

Northeast

 

580,788

 

578,122

 

Southwest

 

2,371,539

 

2,086,215

 

Total segment assets

 

8,474,707

 

6,276,468

 

Assets not allocated to segments:

 

 

 

 

 

Certain cash and cash equivalents

 

250,133

 

261,473

 

Fair value of derivatives

 

20,265

 

30,382

 

Investment in unconsolidated affiliate

 

68,193

 

63,054

 

Other (1)

 

104,418

 

96,985

 

Total assets

 

$

8,917,716

 

$

6,728,362

 

 

 

(1)         Includes corporate fixed assets, deferred financing costs, income tax receivable, receivables and other corporate assets not allocated to segments.

(2)         Amounts have been restated to reflect the deconsolidation of MarkWest Pioneer as discussed in Note 3 of these Condensed Consolidated Financial Statements.