XML 144 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidating Statements of Operations        
Total revenue $ 415,120 $ 442,822 $ 788,393 $ 790,085
Operating expenses:        
Purchased product costs 134,927 61,152 276,780 234,507
Facility expenses 63,597 47,084 122,775 93,663
Selling, general and administrative expenses 25,499 21,700 50,741 46,748
Depreciation and amortization 88,654 53,643 171,501 104,210
Other operating expenses (income) (37,579) 1,502 (37,089) 2,724
Total operating expenses 275,098 185,081 584,708 481,852
(Loss) income from operations 140,022 257,741 203,685 308,233
Loss on redemption of debt     (38,455)  
Other expense, net (38,241) (26,735) (78,023) (56,908)
Income before provision for income tax 101,781 231,006 87,207 251,325
Provision for income tax (benefit) expense 16,283 44,473 22,840 49,018
Net income 85,498 186,533 64,367 202,307
Net (income) loss attributable to non-controlling interest (1,799) 375 3,874 621
Net income attributable to the Partnership's unitholders 83,699 186,908 68,241 202,928
Parent
       
Operating expenses:        
Selling, general and administrative expenses 12,074 12,539 24,108 26,956
Depreciation and amortization 242 148 519 312
Total operating expenses 12,316 12,687 24,627 27,268
(Loss) income from operations (12,316) (12,687) (24,627) (27,268)
Earnings from consolidated affiliates 132,913 217,483 202,874 273,914
Loss on redemption of debt     (38,455)  
Other expense, net (40,102) (20,700) (83,102) (44,044)
Income before provision for income tax 80,495 184,096 56,690 202,602
Provision for income tax (benefit) expense 294 699 161 765
Net income 80,201 183,397 56,529 201,837
Net income attributable to the Partnership's unitholders 80,201 183,397 56,529 201,837
Guarantor Subsidiaries
       
Condensed Consolidating Statements of Operations        
Total revenue 298,097 381,527 569,065 652,598
Operating expenses:        
Purchased product costs 117,813 53,041 240,763 201,642
Facility expenses 34,497 33,111 66,775 67,047
Selling, general and administrative expenses 6,646 2,205 13,619 7,700
Depreciation and amortization 45,457 40,634 89,510 79,927
Other operating expenses (income) 573 628 1,338 1,739
Total operating expenses 204,986 129,619 412,005 358,055
(Loss) income from operations 93,111 251,908 157,060 294,543
Earnings from consolidated affiliates 62,611 13,960 81,729 37,746
Other expense, net (6,820) (4,611) (13,236) (10,122)
Income before provision for income tax 148,902 261,257 225,553 322,167
Provision for income tax (benefit) expense 15,989 43,774 22,679 48,253
Net income 132,913 217,483 202,874 273,914
Net income attributable to the Partnership's unitholders 132,913 217,483 202,874 273,914
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statements of Operations        
Total revenue 126,515 63,394 235,857 139,209
Operating expenses:        
Purchased product costs 17,114 8,111 36,017 32,865
Facility expenses 29,485 14,129 56,387 26,772
Selling, general and administrative expenses 8,451 10,999 15,528 13,754
Depreciation and amortization 44,292 13,990 84,295 25,338
Other operating expenses (income) (40,233) 874 (40,507) 985
Total operating expenses 59,109 48,103 151,720 99,714
(Loss) income from operations 67,406 15,291 84,137 39,495
Other expense, net (2,997) (1,705) (6,282) (2,370)
Income before provision for income tax 64,409 13,586 77,855 37,125
Net income 64,409 13,586 77,855 37,125
Net income attributable to the Partnership's unitholders 64,409 13,586 77,855 37,125
Consolidating Adjustments
       
Condensed Consolidating Statements of Operations        
Total revenue (9,492) (2,099) (16,529) (1,722)
Operating expenses:        
Facility expenses (385) (156) (387) (156)
Selling, general and administrative expenses (1,672) (4,043) (2,514) (1,662)
Depreciation and amortization (1,337) (1,129) (2,823) (1,367)
Other operating expenses (income) 2,081   2,080  
Total operating expenses (1,313) (5,328) (3,644) (3,185)
(Loss) income from operations (8,179) 3,229 (12,885) 1,463
Earnings from consolidated affiliates (195,524) (231,443) (284,603) (311,660)
Other expense, net 11,678 281 24,597 (372)
Income before provision for income tax (192,025) (227,933) (272,891) (310,569)
Net income (192,025) (227,933) (272,891) (310,569)
Net (income) loss attributable to non-controlling interest (1,799) 375 3,874 621
Net income attributable to the Partnership's unitholders $ (193,824) $ (227,558) $ (269,017) $ (309,948)