XML 145 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Supplemental Condensed Consolidating Financial Information        
Ownership of the Partnership in its guarantor subsidiaries (as a percent) 100.00%      
Current assets:        
Cash and cash equivalents $ 354,554 $ 345,756 $ 122,373 $ 114,332
Restricted cash 10,000 25,500    
Receivables and other current assets 304,592 262,762    
Fair value of derivative instruments 24,746 19,504    
Total current assets 693,892 653,522    
Total property, plant and equipment, net 6,292,862 4,939,618    
Other long-term assets:        
Restricted cash   10,000    
Investment in unconsolidated affiliates 69,327 63,054    
Intangibles, net of accumulated amortization 907,733 855,155    
Fair value of derivative instruments 12,418 10,878    
Other long-term assets 224,651 196,135    
Total assets 8,200,883 6,728,362    
Current liabilities:        
Fair value of derivative instruments 17,871 27,229    
Other current liabilities 792,943 710,805    
Total current liabilities 810,814 738,034    
Deferred income taxes 244,422 189,428    
Fair value of derivative instruments 2,010 32,190    
Long-term debt, net of discounts 3,022,704 2,523,051    
Other long-term liabilities 151,947 134,261    
Redeemable non-controlling interest 486,670      
Equity:        
Non-controlling interest in consolidated subsidiaries 456,026 261,463    
Total equity 3,482,316 3,111,398 2,256,269 1,395,242
Total liabilities and equity 8,200,883 6,728,362    
Common Units
       
Equity:        
Common units 2,273,759 2,097,404    
Total equity 2,273,759 2,097,404 1,503,140 642,522
Class B Units
       
Equity:        
Common units 752,531 752,531    
Total equity 752,531 752,531 752,531 752,531
Parent
       
Current assets:        
Cash and cash equivalents 135,188 210,015   22
Receivables and other current assets 5,114 9,191    
Intercompany receivables 1,411,736 812,562    
Total current assets 1,552,038 1,031,768    
Total property, plant and equipment, net 3,521 3,542    
Other long-term assets:        
Investment in consolidated affiliates 4,260,881 4,104,473    
Intercompany notes receivable 225,000 225,000    
Other long-term assets 55,768 50,866    
Total assets 6,097,208 5,415,649    
Current liabilities:        
Intercompany payables   461    
Other current liabilities 59,937 42,301    
Total current liabilities 59,937 42,762    
Deferred income taxes 3,068 2,906    
Long-term debt, net of discounts 3,022,704 2,523,051    
Other long-term liabilities 2,894 2,959    
Equity:        
Total equity 3,008,605 2,843,971    
Total liabilities and equity 6,097,208 5,415,649    
Parent | Common Units
       
Equity:        
Common units 2,256,074 2,091,440    
Parent | Class B Units
       
Equity:        
Common units 752,531 752,531    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 127,186 102,979 118,908 99,580
Receivables and other current assets 211,511 178,913    
Intercompany receivables 17,423 18,472    
Fair value of derivative instruments 23,140 18,389    
Total current assets 379,260 318,753    
Total property, plant and equipment, net 2,156,435 1,999,474    
Other long-term assets:        
Investment in unconsolidated affiliates 69,327 63,054    
Investment in consolidated affiliates 3,200,111 2,719,920    
Intangibles, net of accumulated amortization 621,003 559,320    
Fair value of derivative instruments 11,410 10,878    
Other long-term assets 92,484 70,009    
Total assets 6,530,030 5,741,408    
Current liabilities:        
Intercompany payables 1,445,187 839,543    
Fair value of derivative instruments 17,871 27,062    
Other current liabilities 197,247 197,934    
Total current liabilities 1,660,305 1,064,539    
Deferred income taxes 241,354 186,522    
Long-term intercompany financing payable 225,000 225,000    
Fair value of derivative instruments 2,010 32,190    
Other long-term liabilities 140,480 128,684    
Equity:        
Total equity 4,260,881 4,104,473    
Total liabilities and equity 6,530,030 5,741,408    
Guarantor Subsidiaries | Common Units
       
Equity:        
Common units 4,260,881 4,104,473    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 92,180 32,762 3,465 14,730
Restricted cash 10,000 25,500    
Receivables and other current assets 87,967 74,658    
Intercompany receivables 37,392 32,656    
Fair value of derivative instruments 1,606 1,115    
Total current assets 229,145 166,691    
Total property, plant and equipment, net 4,215,787 3,032,121    
Other long-term assets:        
Restricted cash   10,000    
Intangibles, net of accumulated amortization 286,730 295,835    
Fair value of derivative instruments 1,008      
Other long-term assets 76,399 75,260    
Total assets 4,809,069 3,579,907    
Current liabilities:        
Intercompany payables 21,364 23,686    
Fair value of derivative instruments   167    
Other current liabilities 537,767 472,462    
Total current liabilities 559,131 496,315    
Long-term intercompany financing payable 98,558 99,592    
Other long-term liabilities 8,573 2,618    
Equity:        
Total equity 4,142,807 2,981,382    
Total liabilities and equity 4,809,069 3,579,907    
Non-Guarantor Subsidiaries | Common Units
       
Equity:        
Common units 4,142,807 2,981,382    
Consolidating Adjustments
       
Current assets:        
Intercompany receivables (1,466,551) (863,690)    
Total current assets (1,466,551) (863,690)    
Total property, plant and equipment, net (82,881) (95,519)    
Other long-term assets:        
Investment in consolidated affiliates (7,460,992) (6,824,393)    
Intercompany notes receivable (225,000) (225,000)    
Total assets (9,235,424) (8,008,602)    
Current liabilities:        
Intercompany payables (1,466,551) (863,690)    
Other current liabilities (2,008) (1,892)    
Total current liabilities (1,468,559) (865,582)    
Long-term intercompany financing payable (323,558) (324,592)    
Redeemable non-controlling interest 486,670      
Equity:        
Non-controlling interest in consolidated subsidiaries 456,026 261,463    
Total equity (7,929,977) (6,818,428)    
Total liabilities and equity (9,235,424) (8,008,602)    
Consolidating Adjustments | Common Units
       
Equity:        
Common units $ (8,386,003) $ (7,079,891)