XML 84 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details 2) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Segment information        
Revenue $ 395,421,000 $ 306,755,000 $ 768,879,000 $ 702,733,000
Derivative gain not allocated to segments 19,699,000 136,067,000 19,514,000 87,352,000
Revenue deferral adjustment and other 1,437,000 1,324,000 2,801,000 3,217,000
Total revenue 415,120,000 442,822,000 788,393,000 790,085,000
Selling, general and administrative expenses (25,499,000) (21,700,000) (50,741,000) (46,748,000)
Depreciation (71,562,000) (41,336,000) (139,579,000) (80,918,000)
Amortization of intangible assets (17,092,000) (12,307,000) (31,922,000) (23,292,000)
Gain (loss) on disposal of property, plant and equipment 37,736,000 (1,342,000) 37,598,000 (2,328,000)
Accretion of asset retirement obligations (157,000) (160,000) (509,000) (396,000)
Income from operations 140,022,000 257,741,000 203,685,000 308,233,000
Earnings from unconsolidated affiliate 430,000 1,109,000 665,000 1,548,000
Interest income 62,000 159,000 211,000 231,000
Interest expense (36,955,000) (26,762,000) (75,291,000) (56,234,000)
Amortization of deferred financing costs and discount (a component of interest expense) (1,784,000) (1,245,000) (3,614,000) (2,515,000)
Loss on redemption of debt     (38,455,000)  
Miscellaneous income, net 6,000 4,000 6,000 62,000
Income before provision for income tax 101,781,000 231,006,000 87,207,000 251,325,000
Management fee revenues unconsolidated affiliate 200,000 400,000 600,000 800,000
Total reportable segments
       
Segment information        
Revenue 396,858,000 308,079,000 771,680,000 705,950,000
Portion of operating income (loss) attributable to non-controlling interests (1,090,000) (85,000) (2,365,000) (82,000)
Income from operations 177,472,000 144,698,000 339,200,000 337,448,000
Southwest Segment
       
Segment information        
Revenue 227,842,000 206,551,000 436,208,000 441,927,000
Revenue deferral adjustment and other 200,000 200,000 400,000 400,000
Portion of operating income (loss) attributable to non-controlling interests 53,000 28,000 117,000 31,000
Income from operations 74,771,000 82,575,000 140,281,000 181,777,000
Northeast Segment
       
Segment information        
Revenue 45,365,000 42,051,000 102,701,000 128,969,000
Revenue deferral adjustment and other 1,400,000 1,500,000 3,000,000 3,600,000
Income from operations 23,584,000 24,198,000 54,734,000 79,051,000
Unallocated Segment
       
Segment information        
Derivative gain not allocated to segments 39,331,000 188,792,000 50,182,000 123,023,000
Revenue deferral adjustment and other 1,437,000 1,324,000 2,801,000 3,217,000
Compensation expense included in facility expenses not allocated to segments (368,000) (183,000) (754,000) (633,000)
Facility expenses adjustments $ 2,688,000 $ 2,688,000 $ 5,376,000 $ 5,376,000