XML 79 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Derivative financial instruments          
Producer's option to extend successive years, number     5 years    
Derivative contracts not designated as hedging instruments          
Fair value of derivative instruments - current assets $ 24,746,000   $ 24,746,000   $ 19,504,000
Fair value of derivative instruments - long-term assets 12,418,000   12,418,000   10,878,000
Total derivative assets 37,164,000   37,164,000   30,382,000
Fair value of derivative instruments - current liabilities (17,871,000)   (17,871,000)   (27,229,000)
Fair value of derivative liabilities - long-term liabilities (2,010,000)   (2,010,000)   (32,190,000)
Total derivative liabilities (19,881,000)   (19,881,000)   (59,419,000)
Financial Statement Impact of Derivative Contracts          
Unrealized gain (loss)     46,320,000 145,527,000  
Total revenue: derivative gain 19,699,000 136,067,000 19,514,000 87,352,000  
Total derivative gain related to purchase product costs 20,432,000 51,579,000 31,136,000 32,779,000  
Derivative gain (loss) related to facility expenses (800,000) 1,146,000 (468,000) 2,892,000  
Total gain 39,331,000 188,792,000 50,182,000 123,023,000  
Commodity contracts
         
Derivative financial instruments          
Direct product positions as a percentage of derivative positions used to manage future commodity price exposure 73.00%   73.00%    
Embedded derivative in natural gas processing and purchase contract
         
Derivative financial instruments          
Notional amount for embedded derivative in commodity contract (in Dth per day) 9,000   9,000    
Estimated fair value of embedded derivative contract liability including portion allocable to host processing agreement 61,587,000   61,587,000    
Inception value for period from April 1, 2015 to December 31, 2022 (53,507,000)   (53,507,000)    
Recorded value of embedded derivative contract liability 8,080,000   8,080,000    
Embedded derivative in electricity purchase contract
         
Derivative financial instruments          
Estimated fair value of embedded derivative contract asset 5,700,000   5,700,000    
Derivative instruments not designated as hedging instruments
         
Derivative financial instruments          
Notional quantity of crude oil contract (in bbl) 1,885,366   1,885,366    
Notional quantity of natural gas contract (in MMBtu) 5,173,965   5,173,965    
Natural Gas Liquids (gal) 133,196,994   133,196,994    
Derivative contracts not designated as hedging instruments          
Fair value of derivative instruments - current assets 24,746,000   24,746,000   19,504,000
Fair value of derivative instruments - long-term assets 12,418,000   12,418,000   10,878,000
Total derivative assets 37,164,000   37,164,000   30,382,000
Fair value of derivative instruments - current liabilities (17,871,000)   (17,871,000)   (27,229,000)
Fair value of derivative liabilities - long-term liabilities (2,010,000)   (2,010,000)   (32,190,000)
Total derivative liabilities (19,881,000)   (19,881,000)   (59,419,000)
Derivative instruments not designated as hedging instruments | Derivative revenue
         
Financial Statement Impact of Derivative Contracts          
Realized gain (loss) 3,089,000 2,841,000 6,987,000 (7,637,000)  
Unrealized gain (loss) 16,610,000 133,226,000 12,527,000 94,989,000  
Total revenue: derivative gain 19,699,000 136,067,000 19,514,000 87,352,000  
Derivative instruments not designated as hedging instruments | Derivative gain (loss) related to purchased product costs
         
Financial Statement Impact of Derivative Contracts          
Realized gain (loss) (1,045,000) (7,793,000) (3,125,000) (14,867,000)  
Unrealized gain (loss) 21,477,000 59,372,000 34,261,000 47,646,000  
Total derivative gain related to purchase product costs 20,432,000 51,579,000 31,136,000 32,779,000  
Derivative instruments not designated as hedging instruments | Derivative (loss) gain related to facility expenses
         
Financial Statement Impact of Derivative Contracts          
Unrealized gain (loss) $ (800,000) $ 1,146,000 $ (468,000) $ 2,892,000