XML 30 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Segment Information  
Schedule of operating income and capital expenditures of geographical segments

The tables below present the Partnership’s segment profit measure, Operating income before items not allocated to segments, and capital expenditures for the three months ended March 31, 2013 and 2012 for the reported segments (in thousands).

 

Three months ended March 31, 2013:

 

 

 

Southwest

 

Northeast

 

Liberty

 

Utica

 

Total

 

Segment revenue

 

$

211,446

 

$

57,336

 

$

108,497

 

$

623

 

$

377,902

 

Purchased product costs

 

114,102

 

19,662

 

18,793

 

 

152,557

 

Net operating margin

 

97,344

 

37,674

 

89,704

 

623

 

225,345

 

Facility expenses

 

29,123

 

6,524

 

22,636

 

3,962

 

62,245

 

Portion of operating income (loss) attributable to non-controlling interests

 

1,387

 

 

 

(1,339

)

48

 

Operating income (loss) before items not allocated to segments

 

$

66,834

 

$

31,150

 

$

67,068

 

$

(2,000

)

$

163,052

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

26,687

 

$

1,779

 

$

319,827

 

$

280,320

 

$

628,613

 

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

2,945

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

$

631,558

 

 

Three months ended March 31, 2012:

 

 

 

Southwest

 

Northeast

 

Liberty

 

Total

 

Segment revenue

 

$

238,954

 

$

86,918

 

$

75,577

 

$

401,449

 

Purchased product costs

 

104,233

 

25,687

 

24,635

 

154,555

 

Net operating margin

 

134,721

 

61,231

 

50,942

 

246,894

 

Facility expenses

 

32,630

 

6,378

 

12,247

 

51,255

 

Portion of operating income attributable to non-controlling interests

 

1,446

 

 

 

1,446

 

Operating income before items not allocated to segments

 

$

100,645

 

$

54,853

 

$

38,695

 

$

194,193

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

50,583

 

$

23,302

 

$

178,689

 

$

252,574

 

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

1,689

 

Total capital expenditures

 

 

 

 

 

 

 

$

254,263

 

Reconciliation of segment revenue total revenue and operating income to before items not allocated to segments to (loss) income before provision for income tax

The following is a reconciliation of segment revenue to total revenue and operating income before items not allocated to segments to income before provision for income tax for the three months ended March 31, 2013 and 2012 (in thousands):

 

 

 

Three months ended March 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Total segment revenue

 

$

377,902

 

$

401,449

 

Derivative loss not allocated to segments

 

(185

)

(48,715

)

Revenue deferral adjustment (1)

 

(1,765

)

(2,268

)

Total revenue

 

$

375,952

 

$

350,466

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

163,052

 

$

194,193

 

Portion of operating income attributable to non-controlling interests

 

48

 

1,446

 

Derivative gain (loss) not allocated to segments

 

10,851

 

(65,769

)

Revenue deferral adjustment (1)

 

(1,765

)

(2,268

)

Compensation expense included in facility expenses not allocated to segments

 

(387

)

(449

)

Facility expenses adjustments (2)

 

2,877

 

2,864

 

Selling, general and administrative expenses

 

(25,408

)

(25,224

)

Depreciation

 

(69,597

)

(41,145

)

Amortization of intangible assets

 

(14,830

)

(10,985

)

Loss on disposal of property, plant and equipment

 

(138

)

(986

)

Accretion of asset retirement obligations

 

(353

)

(238

)

Income from operations

 

64,350

 

51,439

 

 

 

 

 

 

 

Loss from unconsolidated affiliate

 

(85

)

(9

)

Interest income

 

149

 

72

 

Interest expense

 

(38,336

)

(29,472

)

Amortization of deferred financing costs and discount (a component of interest expense)

 

(1,830

)

(1,270

)

Loss on redemption of debt

 

(38,455

)

 

Miscellaneous income, net

 

 

58

 

(Loss) income before provision for income tax

 

$

(14,207

)

$

20,818

 

 

(1)         Amount relates to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term. Therefore, the revenue recognized in the current reporting period is less than the cash received. However, the Partnership’s chief operating decision maker and management evaluate the segment performance based on the cash consideration received and therefore, the impact of the revenue deferrals is excluded for segment reporting purposes. For the three months ended March 31, 2013, approximately $0.2 million and $1.6 million of the revenue deferral adjustment is attributable to the Southwest segment and Northeast segment, respectively. In comparison, for the three months ended March 31, 2012, approximately $0.2 million and $2.1 million of the revenue deferral adjustment was attributable to the Southwest segment and Northeast segment, respectively. Beginning in 2015, the cash consideration received from these contracts will decline and the reported segment revenue will be less than the revenue recognized for GAAP purposes.

 

(2)         Facility expenses adjustments consist of the reallocation of the MarkWest Pioneer field services fee and the reallocation of the interest expense related to the SMR, which is included in facility expenses for the purposes of evaluating the performance of the Southwest segment.

Schedule of assets by segment

The tables below present information about segment assets as of March 31, 2013 and December 31, 2012 (in thousands):

 

 

 

March 31, 2013

 

December 31, 2012

 

Southwest

 

$

2,236,099

 

$

2,225,838

 

Northeast

 

573,199

 

578,122

 

Liberty

 

3,454,768

 

3,172,144

 

Utica

 

873,493

 

439,987

 

Total segment assets

 

7,137,559

 

6,416,091

 

Assets not allocated to segments:

 

 

 

 

 

Certain cash and cash equivalents

 

431,086

 

261,473

 

Fair value of derivatives

 

26,995

 

30,382

 

Investment in unconsolidated affiliate

 

34,106

 

31,179

 

Other (1)

 

90,808

 

96,591

 

Total assets

 

$

7,720,554

 

$

6,835,716

 

 

(1)                                 Includes corporate fixed assets, deferred financing costs, income tax receivable, receivables and other corporate assets not allocated to segments.