XML 31 R35.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Tables)
6 Months Ended
Jun. 30, 2011
Segment Information  
Schedule of operating income and capital expenditures of geographical segments

 

 

Three months ended June 30, 2011:

 

Southwest

 

Northeast

 

Liberty

 

Gulf Coast

 

Total

 

Segment revenue

 

$

235,575

 

$

53,676

 

$

48,337

 

$

24,683

 

$

362,271

 

Purchased product costs

 

128,988

 

15,702

 

9,890

 

 

154,580

 

Net operating margin

 

106,587

 

37,974

 

38,447

 

24,683

 

207,691

 

Facility expenses

 

20,855

 

6,929

 

7,269

 

8,312

 

43,365

 

Portion of operating income attributable to non-controlling interests

 

1,346

 

 

15,182

 

 

16,528

 

Operating income before items not allocated to segments

 

$

84,386

 

$

31,045

 

$

15,996

 

$

16,371

 

$

147,798

 

 

Three months ended June 30, 2010:

 

Southwest

 

Northeast

 

Liberty

 

Gulf Coast

 

Total

 

Segment revenue

 

$

155,043

 

$

81,322

 

$

18,738

 

$

21,845

 

$

276,948

 

Purchased product costs

 

71,389

 

56,734

 

 

 

128,123

 

Net operating margin

 

83,654

 

24,588

 

18,738

 

21,845

 

148,825

 

Facility expenses

 

19,395

 

5,062

 

6,140

 

9,395

 

39,992

 

Portion of operating income attributable to non-controlling interests

 

1,556

 

 

5,208

 

 

6,764

 

Operating income before items not allocated to segments

 

$

62,703

 

$

19,526

 

$

7,390

 

$

12,450

 

$

102,069

Reconciliation of segment revenue total revenue and operating income to before items not allocated to segments to (loss) income before provision for income tax

 

 

 

 

Three months ended June 30,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Total segment revenue

 

$

362,271

 

$

276,948

 

Derivative gain not allocated to segments

 

40,590

 

46,902

 

Revenue deferral adjustment (1)

 

(2,422

)

 

Total revenue

 

$

400,439

 

$

323,850

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

147,798

 

$

102,069

 

Portion of operating income attributable to non-controlling interests

 

16,528

 

6,764

 

Derivative gain not allocated to segments

 

37,917

 

54,360

 

Revenue deferral adjustment (1)

 

(2,422

)

 

Compensation expense included in facility expenses not allocated to segments

 

(188

)

(286

)

Facility expenses adjustments

 

2,855

 

2,851

 

Selling, general and administrative expenses

 

(18,580

)

(16,419

)

Depreciation

 

(37,201

)

(29,818

)

Amortization of intangible assets

 

(10,830

)

(10,193

)

Loss on disposal of property, plant and equipment

 

(2,373

)

(188

)

Accretion of asset retirement obligations

 

(290

)

(69

)

Income from operations

 

133,214

 

109,071

 

 

 

 

 

 

 

(Loss) earnings from unconsolidated affiliate

 

(216

)

1,585

 

Interest income

 

63

 

377

 

Interest expense

 

(27,874

)

(25,755

)

Amortization of deferred financing costs and discount (a component of interest expense)

 

(1,443

)

(2,280

)

Miscellaneous income (expense), net

 

169

 

(9

)

Income before provision for income tax

 

$

103,913

 

$

82,989

 

 

(1)                                 Amount relates to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term; therefore, the revenue recognized in the current reporting period is less than the cash received. However, the chief operating decision maker and management evaluate the segment performance based on the cash consideration received and therefore the impact of the revenue deferrals is excluded for segment reporting purposes. For the three months ended June 30, 2011, approximately $0.2 million and $2.2 million of the revenue deferral adjustment is attributable to the Southwest segment and Northeast segment, respectively. Beginning in 2015, the cash consideration received from these contracts will decline and the reported segment revenue will be less than the revenue recognized for GAAP purposes.

 

Six months ended June 30, 2011:

 

Southwest

 

Northeast

 

Liberty

 

Gulf Coast

 

Total

 

Segment revenue

 

$

437,349

 

$

145,767

 

$

89,556

 

$

46,442

 

$

719,114

 

Purchased product costs

 

232,184

 

56,580

 

19,445

 

 

308,209

 

Net operating margin

 

205,165

 

89,187

 

70,111

 

46,442

 

410,905

 

Facility expenses

 

41,012

 

12,523

 

13,767

 

17,302

 

84,604

 

Portion of operating income attributable to non-controlling interests

 

2,518

 

 

27,559

 

 

30,077

 

Operating income before items not allocated to segments

 

$

161,635

 

$

76,664

 

$

28,785

 

$

29,140

 

$

296,224

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

51,312

 

$

3,370

 

$

176,027

 

$

845

 

$

231,554

 

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

2,562

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

$

234,116

 

 

Six months ended June 30, 2010:

 

Southwest

 

Northeast

 

Liberty

 

Gulf Coast

 

Total

 

Segment revenue

 

$

320,007

 

$

193,170

 

$

37,748

 

$

41,638

 

$

592,563

 

Purchased product costs

 

146,014

 

123,821

 

2,584

 

 

272,419

 

Net operating margin

 

173,993

 

69,349

 

35,164

 

41,638

 

320,144

 

Facility expenses

 

39,884

 

9,287

 

13,453

 

15,090

 

77,714

 

Portion of operating income attributable to non-controlling interests

 

3,056

 

 

8,845

 

 

11,901

 

Operating income before items not allocated to segments

 

$

131,053

 

$

60,062

 

$

12,866

 

$

26,548

 

$

230,529

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

71,734

 

$

1,113

 

$

175,848

 

$

2,990

 

$

251,685

 

Capital expenditures not allocated to segments

 

 

 

 

 

 

 

 

 

1,575

 

Total capital expenditures

 

 

 

 

 

 

 

 

 

$

253,260

 

 

 

 

 

 

Six months ended June 30,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Total segment revenue

 

$

719,114

 

$

592,563

 

Derivative (loss) gain not allocated to segments

 

(45,089

)

39,666

 

Revenue deferral adjustment (1)

 

(10,365

)

 

Total revenue

 

$

663,660

 

$

632,229

 

 

 

 

 

 

 

Operating income before items not allocated to segments

 

$

296,224

 

$

230,529

 

Portion of operating income attributable to non-controlling interests

 

30,077

 

11,901

 

Derivative (loss) gain not allocated to segments

 

(64,145

)

34,541

 

Revenue deferral adjustment (1)

 

(10,365

)

 

Compensation expense included in facility expenses not allocated to segments

 

(1,228

)

(1,008

)

Facility expenses adjustments

 

5,710

 

3,390

 

Selling, general and administrative expenses

 

(40,292

)

(37,927

)

Depreciation

 

(71,565

)

(58,005

)

Amortization of intangible assets

 

(21,647

)

(20,386

)

Loss on disposal of property, plant and equipment

 

(4,472

)

(179

)

Accretion of asset retirement obligations

 

(377

)

(212

)

Income from operations

 

117,920

 

162,644

 

 

 

 

 

 

 

(Loss) earnings from unconsolidated affiliate

 

(755

)

1,517

 

Interest income

 

152

 

763

 

Interest expense

 

(56,137

)

(49,537

)

Amortization of deferred financing costs and discount (a component of interest expense)

 

(2,871

)

(4,892

)

Derivative gain related to interest expense

 

 

1,871

 

Loss on redemption of debt

 

(43,328

)

 

Miscellaneous income, net

 

131

 

1,053

 

Income before provision for income tax

 

$

15,112

 

$

113,419

 

 

(1)                                 Amount relates to certain contracts in which the cash consideration that the Partnership receives for providing service is greater during the initial years of the contract compared to the later years. In accordance with GAAP, the revenue is recognized evenly over the term of the contract as the Partnership will perform a similar level of service for the entire term; therefore, the revenue recognized in the current reporting period is less than the cash received. However, the chief operating decision maker and management evaluate the segment performance based on the cash consideration received and therefore the impact of the revenue deferrals is excluded for segment reporting purposes. For the six months ended June 30, 2011, approximately $6.7 million and $3.6 million of the revenue deferral adjustment is attributable to the Southwest segment and Northeast segment, respectively. Beginning in 2015, the cash consideration received from these contracts will decline and the reported segment revenue will be less than the revenue recognized for GAAP purposes.

Segment assets information

 

 

 

 

June 30, 2011

 

December 31, 2010

 

Southwest

 

$

1,672,813

 

$

1,646,607

 

Northeast

 

453,888

 

244,219

 

Liberty

 

884,981

 

743,943

 

Gulf Coast

 

588,030

 

573,456

 

Total segment assets

 

3,599,712

 

3,208,225

 

Assets not allocated to segments:

 

 

 

 

 

Certain cash and cash equivalents

 

65,836

 

49,776

 

Fair value of derivatives

 

6,184

 

4,762

 

Investment in unconsolidated affiliate

 

27,633

 

28,688

 

Other (1)

 

35,660

 

41,911

 

Total assets

 

$

3,735,025

 

$

3,333,362

 

 

(1)                                 Includes corporate fixed assets, deferred financing costs, income tax receivable, receivables and other corporate assets not allocated to segments.