XML 78 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment information                      
Income from operations $ 34,495 $ 7,763 $ 140,022 $ 63,663 $ 61,450 $ 8,593 $ 257,741 $ 50,492 $ 245,943 $ 378,276 $ 315,466
Selling, general and administrative expenses                 (101,549) (93,444) (80,441)
Depreciation                 (299,884) (183,250) (143,704)
Amortization of intangible assets                 (64,644) (53,320) (43,617)
(Gain) loss on disposal of property, plant and equipment                 33,763 (6,254) (8,797)
Accretion of asset retirement obligations                 (824) (672) (1,185)
Earnings from unconsolidated affiliates                 1,422 2,328 158
Interest income                 262 419 422
Interest expense                 (151,851) (120,191) (113,631)
Amortization of deferred financing costs and discount (a component of interest expense)                 (6,726) (5,601) (5,114)
Loss on redemption of debt       38,500         (38,455)   (78,996)
Miscellaneous income, net                 2,519 62 144
Income before provision for income tax                 53,114 255,293 118,449
Total segments
                     
Segment information                      
Income from operations                 706,181 643,479 609,795
Portion of operating income attributable to non-controlling interests                 (3,478) (1,183) 63,907
Unallocated Segment
                     
Segment information                      
Derivative (loss) gain not allocated to segments                 (25,770) 69,126 (75,515)
Revenue deferral adjustment and other                 (6,182) (5,935) (13,947)
Compensation expense included in facility expenses not allocated to segments                 (2,421) (1,022) (1,781)
Facility expenses adjustments                 10,751 10,751 10,751
Selling, general and administrative expenses                 (101,549) (93,444) (80,441)
Depreciation                 (299,884) (183,250) (143,704)
Amortization of intangible assets                 (64,644) (53,320) (43,617)
(Gain) loss on disposal of property, plant and equipment                 33,763 (6,254) (8,797)
Accretion of asset retirement obligations                 (824) (672) (1,185)
Earnings from unconsolidated affiliates                 1,422 2,328 158
Interest income                 262 419 422
Interest expense                 (151,851) (120,191) (113,631)
Amortization of deferred financing costs and discount (a component of interest expense)                 (6,726) (5,601) (5,114)
Loss on redemption of debt                 (38,455)   (78,996)
Miscellaneous income, net                 $ 2,519 $ 62 $ 144