XML 46 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Details 5) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Variable Interest Entities                      
Balance       $ 3,111,398       $ 1,395,242 $ 3,111,398 $ 1,395,242 $ 1,350,294
Distributions paid                 (462,699) (340,038) (281,203)
Contributions from non-controlling interest                 685,219 264,782 126,392
Deferred income tax impact from changes in equity                 (56,342) (67,089) (63,417)
Net income (3,895) (20,027) 85,498 (21,131) 29,923 (15,265) 186,533 15,774 40,445 216,965 104,800
Balance 4,798,133       3,111,398       4,798,133 3,111,398 1,395,242
Common Units
                     
Variable Interest Entities                      
Balance       2,097,404       642,522 2,097,404 642,522 957,452
Distributions paid                 (462,488) (339,967) (218,398)
Deferred income tax impact from changes in equity                 (56,342) (67,089) (63,417)
Net income                 38,077 220,402 60,695
Balance 3,476,295       2,097,404       3,476,295 2,097,404 642,522
Non-controlling Interest
                     
Variable Interest Entities                      
Balance       261,463       189 261,463 189 392,842
Distributions paid                 (211) (71) (62,805)
Contributions from non-controlling interest                 685,219 264,782 126,392
Net income                 2,368 (3,437) 44,105
Balance 719,813       261,463       719,813 261,463 189
As previously reported
                     
Variable Interest Entities                      
Balance               1,502,067   1,502,067 1,458,566
Distributions paid                   (345,854) (285,285)
Contributions from non-controlling interest                   265,620  
Deferred income tax impact from changes in equity                   (66,566) (62,227)
Net income                   218,788 106,245
Balance         3,215,591         3,215,591 1,502,067
As previously reported | Common Units
                     
Variable Interest Entities                      
Balance               679,309   679,309 993,049
Distributions paid                   (339,967) (218,398)
Deferred income tax impact from changes in equity                   (66,566) (62,227)
Net income                   220,402 60,695
Balance         2,134,714         2,134,714 679,309
As previously reported | Non-controlling Interest
                     
Variable Interest Entities                      
Balance               70,227   70,227 465,517
Distributions paid                   (5,887) (66,887)
Contributions from non-controlling interest                   265,620  
Net income                   (1,614) 45,550
Balance         $ 328,346         $ 328,346 $ 70,227