XML 105 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:                      
Net income $ (3,895) $ (20,027) $ 85,498 $ (21,131) $ 29,923 $ (15,265) $ 186,533 $ 15,774 $ 40,445 $ 216,965 $ 104,800
Adjustments to reconcile net income to net cash provided by operating activities:                      
Depreciation                 299,884 183,250 143,704
Accretion of asset retirement obligations                 824 672 1,185
Equity in (earnings) loss of unconsolidated affiliates                 (1,422) (2,328) (158)
Distributions from unconsolidated affiliates                 6,370 8,416 4,382
Receivables                 (85,927) 31,993 (45,107)
Other current assets                 (9,197) (23,285) (3,557)
Accounts payable and accrued liabilities                 68,070 28,417 54,795
Other long-term assets                 (21,747) (647) (308)
Net cash provided by operating activities                 435,650 492,013 410,403
Cash flows from investing activities:                      
Capital expenditures                 (3,046,956) (1,950,324) (550,839)
Investment in unconsolidated affiliates                 (17,521) (6,066)  
Net cash flows used in investing activities                 (3,062,562) (2,472,088) (776,111)
Cash flows from financing activities:                      
Contributions from non-controlling interest                 685,219 264,781 126,392
Payment of distributions to non-controlling interest                 (211) (71) (62,805)
Net cash flows provided by financing activities                 2,366,461 2,211,499 415,503
Net increase in cash and cash equivalents                 (260,451) 231,424 49,795
Cash and cash equivalents at beginning of year       345,756       114,332 345,756 114,332 64,537
Cash and cash equivalents at end of year 85,305       345,756       85,305 345,756 114,332
As previously reported
                     
Cash flows from operating activities:                      
Net income                   218,788 106,245
Adjustments to reconcile net income to net cash provided by operating activities:                      
Depreciation                   189,549 149,954
Accretion of asset retirement obligations                   677 1,190
Equity in (earnings) loss of unconsolidated affiliates                   (699) 1,095
Distributions from unconsolidated affiliates                   2,600 300
Receivables                   32,588 (45,463)
Other current assets                   (23,115) (3,728)
Accounts payable and accrued liabilities                   28,412 54,745
Other long-term assets                   (647) (307)
Net cash provided by operating activities                   496,713 414,698
Cash flows from investing activities:                      
Capital expenditures                   (1,951,427) (551,281)
Investment in unconsolidated affiliates                   (5,227)  
Net cash flows used in investing activities                   (2,472,352) (776,553)
Cash flows from financing activities:                      
Contributions from non-controlling interest                   265,620 126,392
Payment of distributions to non-controlling interest                   (5,887) (66,887)
Net cash flows provided by financing activities                   2,206,522 411,421
Net increase in cash and cash equivalents                   230,883 49,566
Cash and cash equivalents at beginning of year               117,016   117,016 67,450
Cash and cash equivalents at end of year         $ 347,899         $ 347,899 $ 117,016