XML 75 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Statement of operations                      
Revenue                 $ 1,687,085 $ 1,383,279 $ 1,522,592
Total revenue 453,538 420,516 415,120 373,273 369,153 280,576 442,822 347,263 1,662,447 1,439,814 1,493,557
Facility expenses                 291,069 206,861 171,497
Selling, general and administrative expenses                 101,549 93,444 80,441
Depreciation                 299,884 183,250 143,704
Accretion of asset retirement obligations                 824 672 1,185
Total operating expenses                 1,416,504 1,061,538 1,178,091
Income from operations 34,495 7,763 140,022 63,663 61,450 8,593 257,741 50,492 245,943 378,276 315,466
Earnings from unconsolidated affiliates                 1,422 2,328 158
Income before provision for income tax                 53,114 255,293 118,449
Net income (3,895) (20,027) 85,498 (21,131) 29,923 (15,265) 186,533 15,774 40,445 216,965 104,800
Net (income) loss attributable to non-controlling interest                 (2,368) 3,437 (44,105)
As previously reported
                     
Statement of operations                      
Revenue                   1,395,231 1,534,434
Total revenue                   1,451,766 1,505,399
Facility expenses                   208,385 173,598
Selling, general and administrative expenses                   94,116 81,229
Depreciation                   189,549 149,954
Accretion of asset retirement obligations                   677 1,190
Total operating expenses                   1,070,038 1,187,235
Income from operations                   381,728 318,164
Earnings from unconsolidated affiliates                   699 (1,095)
Income before provision for income tax                   257,116 119,894
Net income                   218,788 106,245
Net (income) loss attributable to non-controlling interest                   $ 1,614 $ (45,550)