XML 106 R102.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Statements of Operations                      
Total revenue $ 453,538 $ 420,516 $ 415,120 $ 373,273 $ 369,153 $ 280,576 $ 442,822 $ 347,263 $ 1,662,447 $ 1,439,814 $ 1,493,557
Operating expenses:                      
Purchased product costs                 689,428 516,366 735,330
Facility expenses                 293,938 208,232 165,017
Selling, general and administrative expenses                 101,549 93,444 80,441
Depreciation and amortization                 364,528 236,570 187,321
Other operating expenses (income)                 (32,939) 6,926 9,982
Total operating expenses                 1,416,504 1,061,538 1,178,091
Income from operations 34,495 7,763 140,022 63,663 61,450 8,593 257,741 50,492 245,943 378,276 315,466
Loss on redemption of debt       38,500         (38,455)   (78,996)
Other expense, net                 (154,374) (122,983) (118,021)
Income before provision for income tax                 53,114 255,293 118,449
Provision for income tax (benefit) expense                 (12,669) (38,328) (13,649)
Net income (3,895) (20,027) 85,498 (21,131) 29,923 (15,265) 186,533 15,774 40,445 216,965 104,800
Net income attributable to non-controlling interest                 (2,368) 3,437 (44,105)
Net income attributable to the Partnership's unitholders                 38,077 220,402 60,695
Reportable legal entities | Parent
                     
Operating expenses:                      
Selling, general and administrative expenses                 46,732 48,949 46,903
Depreciation and amortization                 847 607 719
Other operating expenses (income)                   2 673
Total operating expenses                 47,579 49,558 48,295
Income from operations                 (47,579) (49,558) (48,295)
Earnings from consolidated affiliates                 276,995 366,460 288,870
Loss on redemption of debt                 (38,455)   (78,996)
Other expense, net                 (161,975) (118,563) (91,612)
Income before provision for income tax                 28,986 198,339 69,967
Provision for income tax (benefit) expense                 (39) (1,689) (2,742)
Net income                 28,947 196,650 67,225
Net income attributable to the Partnership's unitholders                 28,947 196,650 67,225
Reportable legal entities | Guarantor Subsidiaries
                     
Condensed Consolidating Statements of Operations                      
Total revenue                 1,161,145 1,125,368 1,241,442
Operating expenses:                      
Purchased product costs                 588,670 441,853 651,132
Facility expenses                 148,492 137,261 128,612
Selling, general and administrative expenses                 29,855 19,069 31,015
Depreciation and amortization                 183,610 164,858 151,362
Other operating expenses (income)                 4,907 4,341 9,030
Total operating expenses                 955,534 767,382 971,151
Income from operations                 205,611 357,986 270,291
Earnings from consolidated affiliates                 110,763 66,114 43,172
Other expense, net                 (26,749) (21,001) (13,686)
Income before provision for income tax                 289,625 403,099 299,777
Provision for income tax (benefit) expense                 (12,630) (36,639) (10,907)
Net income                 276,995 366,460 288,870
Net income attributable to the Partnership's unitholders                 276,995 366,460 288,870
Reportable legal entities | Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statements of Operations                      
Total revenue                 550,181 324,738 252,115
Operating expenses:                      
Purchased product costs                 100,758 74,513 84,198
Facility expenses                 146,649 71,138 36,405
Selling, general and administrative expenses                 32,512 29,674 7,450
Depreciation and amortization                 185,810 75,599 35,948
Other operating expenses (income)                 (39,926) 2,583 279
Total operating expenses                 425,803 253,507 164,280
Income from operations                 124,378 71,231 87,835
Other expense, net                 (11,247) (8,554) (558)
Income before provision for income tax                 113,131 62,677 87,277
Net income                 113,131 62,677 87,277
Net income attributable to the Partnership's unitholders                 113,131 62,677 87,277
Consolidating Adjustments
                     
Condensed Consolidating Statements of Operations                      
Total revenue                 (48,879) (10,292)  
Operating expenses:                      
Facility expenses                 (1,203) (167)  
Selling, general and administrative expenses                 (7,550) (4,248) (4,927)
Depreciation and amortization                 (5,739) (4,494) (708)
Other operating expenses (income)                 2,080    
Total operating expenses                 (12,412) (8,909) (5,635)
Income from operations                 (36,467) (1,383) 5,635
Earnings from consolidated affiliates                 (387,758) (432,574) (332,042)
Other expense, net                 45,597 25,135 (12,165)
Income before provision for income tax                 (378,628) (408,822) (338,572)
Net income                 (378,628) (408,822) (338,572)
Net income attributable to non-controlling interest                 (2,368) 3,437 (44,105)
Net income attributable to the Partnership's unitholders                 $ (380,996) $ (405,385) $ (382,677)