XML 78 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 1 Months Ended 12 Months Ended
Nov. 19, 2012
Aug. 17, 2012
May 14, 2012
Mar. 16, 2012
Jan. 13, 2012
Dec. 19, 2011
Oct. 13, 2011
Jul. 13, 2011
Jan. 14, 2011
Apr. 06, 2010
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Consolidating Statements of Cash Flows                            
Net cash (used in) provided by operating activities                       $ 496,713 $ 414,698 $ 312,328
Cash flows from investing activities:                            
Restricted cash                       (9,497) 2,006 (28,001)
Capital expenditures                       (1,951,427) (551,281) (458,668)
Acquisition of business, net of cash acquired                       (506,797) (230,728)  
Investment in unconsolidated affiliates                       (5,227)    
Proceeds from disposal of property, plant and equipment                       596 3,450 733
Net cash flows used in investing activities                       (2,472,352) (776,553) (485,936)
Cash flows from financing activities:                            
Proceeds from public equity offerings, net 437,000 338,000 427,000 388,000 38,000 521,000 251,000 185,000 138,000 142,000 6,000 1,634,081 1,095,488 142,255
Proceeds from Credit facility                       511,100 1,182,200 494,404
Payments of Credit facility                       (577,100) (1,116,200) (553,704)
Proceeds from long-term debt                       742,613 1,199,000 500,000
Payments of long-term debt                         (693,888) (375,000)
Payments of premiums on redemption of long-term debt                         (71,377) (9,732)
Payments for debt issue costs and deferred financing costs                       (14,720) (20,163) (20,912)
Acquisition of non-controlling interest, including transaction costs                         (997,601)  
Contribution from non-controlling interest                       265,620 126,392 158,293
Share-based payment activity                       (7,160) (5,270) (3,736)
Payment of distributions                       (345,854) (285,285) (187,208)
Payments of SMR Liability                       (2,058) (1,875) (1,354)
Net cash flows provided by financing activities                       2,206,522 411,421 143,306
Net increase (decrease) in cash and cash equivalents                       230,883 49,566 (30,302)
Cash and cash equivalents at beginning of year                       117,016 67,450 97,752
Cash and cash equivalents at end of year                     347,899 347,899 117,016 67,450
Parent
                           
Condensed Consolidating Statements of Cash Flows                            
Net cash (used in) provided by operating activities                       (154,328) (126,782) (102,042)
Cash flows from investing activities:                            
Capital expenditures                       (138) (789) (1,924)
Equity investments                       (55,283) (47,295) (44,346)
Distributions from consolidated affiliates                       75,431 50,718 41,167
Investment in intercompany notes, net                       (12,300) (37,990) 12,350
Net cash flows used in investing activities                       7,710 (35,356) 7,247
Cash flows from financing activities:                            
Proceeds from public equity offerings, net                       1,634,081 1,095,488 142,255
Proceeds from Credit facility                       511,100 1,182,200 494,404
Payments of Credit facility                       (577,100) (1,116,200) (553,704)
Proceeds from long-term debt                       742,613 1,199,000 500,000
Payments of long-term debt                         (693,888) (375,000)
Payments of premiums on redemption of long-term debt                         (71,377) (9,732)
Payments for debt issue costs and deferred financing costs                       (14,720) (20,163) (20,912)
Acquisition of non-controlling interest, including transaction costs                         (997,601)  
Share-based payment activity                       (8,067) (6,354) (3,834)
Payment of distributions                       (339,967) (218,398) (181,058)
Intercompany advances, net                       (1,591,329) (190,547) 102,376
Net cash flows provided by financing activities                       356,611 162,160 94,795
Net increase (decrease) in cash and cash equivalents                       209,993 22  
Cash and cash equivalents at beginning of year                       22    
Cash and cash equivalents at end of year                     210,015 210,015 22  
Guarantor Subsidiaries
                           
Condensed Consolidating Statements of Cash Flows                            
Net cash (used in) provided by operating activities                       462,855 410,762 373,483
Cash flows from investing activities:                            
Capital expenditures                       (304,190) (162,517) (123,005)
Equity investments                       (1,880,279) (252,367) (171,252)
Acquisition of business, net of cash acquired                         (230,728)  
Investment in unconsolidated affiliates                       (5,227)    
Distributions from consolidated affiliates                       146,178 68,651 22,246
Proceeds from disposal of property, plant and equipment                       1,732 606 733
Net cash flows used in investing activities                       (2,041,786) (576,355) (271,278)
Cash flows from financing activities:                            
Proceeds from public equity offerings, net                           98
Proceeds (Payments) of intercompany notes, net                       12,300 14,990 (12,350)
Contributions from parent and affiliates                       55,283 47,295 44,346
Share-based payment activity                       907 1,084  
Payment of distributions                       (75,431) (50,718) (41,167)
Payments of SMR Liability                       (2,058) (1,875) (1,354)
Intercompany advances, net                       1,591,329 190,547 (102,376)
Net cash flows provided by financing activities                       1,582,330 201,323 (112,803)
Net increase (decrease) in cash and cash equivalents                       3,399 35,730 (10,598)
Cash and cash equivalents at beginning of year                       99,580 63,850 74,448
Cash and cash equivalents at end of year                     102,979 102,979 99,580 63,850
Non-Guarantor Subsidiaries
                           
Condensed Consolidating Statements of Cash Flows                            
Net cash (used in) provided by operating activities                       168,928 137,961 46,852
Cash flows from investing activities:                            
Restricted cash                       (9,497) 2,006 (28,001)
Capital expenditures                       (1,627,912) (399,992) (347,231)
Acquisition of business, net of cash acquired                       (506,797)    
Proceeds from disposal of property, plant and equipment                       77 7,617 7,527
Net cash flows used in investing activities                       (2,144,129) (390,369) (367,705)
Cash flows from financing activities:                            
Proceeds (Payments) of intercompany notes, net                       (1,142) 23,000  
Contributions from parent and affiliates                       1,880,279 252,367 171,252
Contribution from non-controlling interest                       265,620 126,392 158,293
Payment of distributions                       (152,065) (135,537) (28,396)
Net cash flows provided by financing activities                       1,992,692 266,222 301,149
Net increase (decrease) in cash and cash equivalents                       17,491 13,814 (19,704)
Cash and cash equivalents at beginning of year                       17,414 3,600 23,304
Cash and cash equivalents at end of year                     34,905 34,905 17,414 3,600
Consolidating Adjustments
                           
Condensed Consolidating Statements of Cash Flows                            
Net cash (used in) provided by operating activities                       19,258 (7,243) (5,965)
Cash flows from investing activities:                            
Capital expenditures                       (19,187) 12,017 13,492
Equity investments                       1,935,562 299,662 215,598
Distributions from consolidated affiliates                       (221,609) (119,369) (63,413)
Investment in intercompany notes, net                       12,300 37,990 (12,350)
Proceeds from disposal of property, plant and equipment                       (1,213) (4,773) (7,527)
Net cash flows used in investing activities                       1,705,853 225,527 145,800
Cash flows from financing activities:                            
Proceeds (Payments) of intercompany notes, net                       (11,158) (37,990) 12,350
Contributions from parent and affiliates                       (1,935,562) (299,662) (215,598)
Payment of distributions                       221,609 119,368 63,413
Net cash flows provided by financing activities                       $ (1,725,111) $ (218,284) $ (139,835)