XML 29 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Supplemental Condensed Consolidating Financial Information        
Ownership of the Partnership in its guarantor subsidiaries (as a percent) 100.00%      
Current assets:        
Cash and cash equivalents $ 347,899 $ 117,016 $ 67,450 $ 97,752
Restricted cash 25,500 26,193    
Receivables and other current assets 263,736 294,200    
Fair value of derivative instruments 19,504 8,698    
Total current assets 656,639 446,107    
Total property, plant and equipment, net 5,075,628 2,864,307    
Other long-term assets:        
Restricted cash 10,000      
Investment in unconsolidated affiliate 31,179 27,853 28,688  
Intangibles, net of accumulated amortization 855,155 603,767    
Fair value of derivative instruments 10,878 16,092    
Other long-term assets 196,237 112,299    
Total assets 6,835,716 4,070,425 3,333,362  
Current liabilities:        
Fair value of derivative instruments 27,229 90,551    
Other current liabilities 711,997 351,322    
Total current liabilities 739,226 441,873    
Deferred income taxes 191,318 93,664    
Fair value of derivative instruments 32,190 65,403    
Long-term debt, net of discounts 2,523,051 1,846,062    
Other long-term liabilities 134,340 121,356    
Equity:        
Non-controlling interest in consolidated subsidiaries 328,346 70,227    
Total equity 3,215,591 1,502,067 1,458,566 1,309,553
Total liabilities and equity 6,835,716 4,070,425    
Common Units
       
Equity:        
Common units 2,134,714 679,309    
Total equity 2,134,714 679,309 993,049 1,026,814
Class B Units
       
Equity:        
Common units 752,531 752,531    
Total equity 752,531 752,531    
Parent
       
Current assets:        
Cash and cash equivalents 210,015 22    
Receivables and other current assets 9,191 7,097    
Intercompany receivables 812,562 19,981    
Total current assets 1,031,768 27,100    
Total property, plant and equipment, net 3,542 4,012    
Other long-term assets:        
Investment in consolidated affiliates 4,141,782 3,071,124    
Intercompany notes receivable 225,000 235,700    
Other long-term assets 50,866 41,492    
Total assets 5,452,958 3,379,428    
Current liabilities:        
Intercompany payables 461 40,503    
Other current liabilities 42,301 38,775    
Total current liabilities 42,762 79,278    
Deferred income taxes 2,906 1,228    
Long-term debt, net of discounts 2,523,051 1,846,062    
Other long-term liabilities 2,959 3,232    
Equity:        
Total equity 2,881,280 1,449,628    
Total liabilities and equity 5,452,958 3,379,428    
Parent | Common Units
       
Equity:        
Common units 2,128,749 697,097    
Parent | Class B Units
       
Equity:        
Common units 752,531 752,531    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 102,979 99,580 63,850 74,448
Receivables and other current assets 178,517 232,010    
Intercompany receivables 18,868 40,519    
Fair value of derivative instruments 18,389 8,015    
Total current assets 318,753 380,124    
Total property, plant and equipment, net 1,999,474 1,714,857    
Other long-term assets:        
Investment in unconsolidated affiliate 31,179 27,853    
Investment in consolidated affiliates 2,790,994 1,097,350    
Intangibles, net of accumulated amortization 559,320 603,224    
Fair value of derivative instruments 10,878 16,092    
Other long-term assets 70,009 70,434    
Total assets 5,780,607 3,909,934    
Current liabilities:        
Intercompany payables 839,543 40,374    
Fair value of derivative instruments 27,062 90,551    
Other current liabilities 197,934 219,622    
Total current liabilities 1,064,539 350,547    
Deferred income taxes 188,412 92,436    
Long-term intercompany financing payable 225,000 212,700    
Fair value of derivative instruments 32,190 65,403    
Other long-term liabilities 128,684 117,724    
Equity:        
Total equity 4,141,782 3,071,124    
Total liabilities and equity 5,780,607 3,909,934    
Guarantor Subsidiaries | Common Units
       
Equity:        
Common units 4,141,782 3,071,124    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 34,905 17,414 3,600 23,304
Restricted cash 25,500 26,193    
Receivables and other current assets 76,028 55,098    
Intercompany receivables 32,656 22,193    
Fair value of derivative instruments 1,115 683    
Total current assets 170,204 121,581    
Total property, plant and equipment, net 3,168,131 1,163,226    
Other long-term assets:        
Restricted cash 10,000      
Intangibles, net of accumulated amortization 295,835 543    
Other long-term assets 75,362 373    
Total assets 3,719,532 1,285,723    
Current liabilities:        
Intercompany payables 24,082 1,816    
Fair value of derivative instruments 167      
Other current liabilities 473,654 92,930    
Total current liabilities 497,903 94,746    
Long-term intercompany financing payable 99,592 23,000    
Other long-term liabilities 2,697 400    
Equity:        
Total equity 3,119,340 1,167,577    
Total liabilities and equity 3,719,532 1,285,723    
Non-Guarantor Subsidiaries | Common Units
       
Equity:        
Common units 3,119,340 1,167,577    
Consolidating Adjustments
       
Current assets:        
Receivables and other current assets   (5)    
Intercompany receivables (864,086) (82,693)    
Total current assets (864,086) (82,698)    
Total property, plant and equipment, net (95,519) (17,788)    
Other long-term assets:        
Investment in consolidated affiliates (6,932,776) (4,168,474)    
Intercompany notes receivable (225,000) (235,700)    
Total assets (8,117,381) (4,504,660)    
Current liabilities:        
Intercompany payables (864,086) (82,693)    
Other current liabilities (1,892) (5)    
Total current liabilities (865,978) (82,698)    
Long-term intercompany financing payable (324,592) (235,700)    
Equity:        
Non-controlling interest in consolidated subsidiaries 328,346 70,227    
Total equity (6,926,811) (4,186,262)    
Total liabilities and equity (8,117,381) (4,504,660)    
Consolidating Adjustments | Common Units
       
Equity:        
Common units $ (7,255,157) $ (4,256,489)