XML 34 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment information                      
Revenue                 $ 1,395,231 $ 1,534,434 $ 1,241,563
Derivative gain (loss) not allocated to segments                 56,535 (29,035) (53,932)
Revenue deferral adjustment                 (7,441) (15,385)  
Total revenue 371,510 283,737 446,053 350,466 333,913 507,826 400,439 263,221 1,451,766 1,505,399 1,187,631
Selling, general and administrative expenses                 (94,116) (81,229) (75,258)
Depreciation                 (189,549) (149,954) (123,198)
Amortization of intangible assets                 (53,320) (43,617) (40,833)
Loss on disposal of property, plant and equipment                 (6,254) (8,797) (3,149)
Accretion of asset retirement obligations                 (677) (1,190) (237)
Income from operations 61,825 9,562 258,902 51,439 (7,557) 207,801 133,214 (15,294) 381,728 318,164 188,462
Earnings (loss) from unconsolidated affiliates                 699 (1,095) 1,562
Interest income                 419 422 1,670
Interest expense                 (120,191) (113,631) (103,873)
Amortization of deferred financing costs and discount (a component of interest expense)                 (5,601) (5,114) (10,264)
Derivative gain related to interest expense                     1,871
Loss on redemption of debt         (35,500)     (43,300)   (78,996) (46,326)
Miscellaneous income, net                 62 144 1,189
Income before provision for income tax                 257,116 119,894 34,291
Total reportable segments
                     
Segment information                      
Revenue                 1,402,672 1,549,819 1,241,563
Portion of operating income (loss) attributable to non-controlling interests                 4,431 69,162 32,566
Income from operations                 649,093 615,051 471,720
Southwest Segment
                     
Segment information                      
Revenue                 856,416 1,031,986 750,928
Revenue deferral adjustment                 800 7,200  
Portion of operating income (loss) attributable to non-controlling interests                 5,790 5,431 6,440
Income from operations                 337,803 398,447 320,419
Northeast Segment
                     
Segment information                      
Revenue                 225,818 268,884 384,724
Revenue deferral adjustment                 6,600 8,200  
Income from operations                 133,310 150,146 112,384
Unallocated Segment
                     
Segment information                      
Derivative gain (loss) not allocated to segments                 69,126 (75,515) (80,350)
Revenue deferral adjustment                 (7,441) (15,385)  
Compensation expense included in facility expenses not allocated to segments                 (1,022) (1,781) (1,890)
Facility expenses adjustments                 $ 11,457 $ 11,419 $ 9,091