XML 107 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidating Statements of Operations                      
Total revenue $ 333,913 $ 507,826 $ 400,439 $ 263,221 $ 299,991 $ 255,411 $ 323,850 $ 308,379 $ 1,505,399 $ 1,187,631 $ 738,283
Operating expenses:                      
Purchased product costs                 735,330 606,340 477,709
Facility expenses                 167,118 150,154 126,604
Selling, general and administrative expenses                 81,229 75,258 63,728
Depreciation and amortization                 193,571 164,031 136,368
Other operating expenses                 9,987 3,386 1,875
Impairment of long-lived assets                     5,855
Total operating expenses                 1,187,235 999,169 812,139
Income (loss) from operations (7,557) 207,801 133,214 (15,294) 25,172 646 109,071 53,573 318,164 188,462 (73,856)
Loss on redemption of debt (35,500)     (43,300) (46,300)       (78,996) (46,326)  
Gain on sale of unconsolidated affiliate                     6,801
Other (expense) income, net                 (119,274) (107,845) (88,315)
Income before provision for income tax                 119,894 34,291 (155,370)
Provision for income tax expense                 13,649 3,189 (42,016)
Net income (loss) (61,743) 153,454 89,205 (74,671) (43,194) (18,676) 66,968 26,004 106,245 31,102 (113,354)
Net income attributable to non-controlling interest                 (45,550) (30,635) (5,314)
Net income (loss) attributable to the Partnership (74,085) 140,312 78,497 (84,029) (54,109) (27,151) 60,217 21,510 60,695 467 (118,668)
Parent
                     
Operating expenses:                      
Selling, general and administrative expenses                 46,903 46,549 46,317
Depreciation and amortization                 719 594 559
Other operating expenses                 673 753 (161)
Total operating expenses                 48,295 47,896 46,715
Income (loss) from operations                 (48,295) (47,896) (46,715)
Earnings from consolidated affiliates                 288,870 183,557 2,243
Loss on redemption of debt                 (78,996) (46,326)  
Other (expense) income, net                 (91,612) (82,000) (69,951)
Income before provision for income tax                 69,967 7,335 (114,423)
Provision for income tax expense                 2,742 1,299 (1,439)
Net income (loss)                 67,225 6,036 (112,984)
Net income (loss) attributable to the Partnership                 67,225 6,036 (112,984)
Guarantor Subsidiaries
                     
Condensed Consolidating Statements of Operations                      
Total revenue                 1,240,004 1,063,621 686,340
Operating expenses:                      
Purchased product costs                 651,132 589,403 465,152
Facility expenses                 128,612 122,240 110,147
Selling, general and administrative expenses                 31,015 27,339 17,990
Depreciation and amortization                 151,362 136,781 124,976
Other operating expenses                 9,030 2,342 2,019
Total operating expenses                 971,151 878,105 720,284
Income (loss) from operations                 268,853 185,516 (33,944)
Earnings from consolidated affiliates                 44,425 15,963 1,501
Gain on sale of unconsolidated affiliate                     6,801
Other (expense) income, net                 (13,501) (16,032) (12,692)
Income before provision for income tax                 299,777 185,447 (38,334)
Provision for income tax expense                 10,907 1,890 (40,577)
Net income (loss)                 288,870 183,557 2,243
Net income (loss) attributable to the Partnership                 288,870 183,557 2,243
Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statements of Operations                      
Total revenue                 265,395 124,010 51,943
Operating expenses:                      
Purchased product costs                 84,198 16,937 12,557
Facility expenses                 39,171 28,566 16,834
Selling, general and administrative expenses                 9,011 6,317 2,878
Depreciation and amortization                 42,198 27,054 10,984
Other operating expenses                 284 291 17
Impairment of long-lived assets                     5,855
Total operating expenses                 174,862 79,165 49,125
Income (loss) from operations                 90,533 44,845 2,818
Other (expense) income, net                 (558) 1,753 3,997
Income before provision for income tax                 89,975 46,598 6,815
Net income (loss)                 89,975 46,598 6,815
Net income (loss) attributable to the Partnership                 89,975 46,598 6,815
Consolidating Adjustments
                     
Operating expenses:                      
Facility expenses                 (665) (652) (377)
Selling, general and administrative expenses                 (5,700) (4,947) (3,457)
Depreciation and amortization                 (708) (398) (151)
Total operating expenses                 (7,073) (5,997) (3,985)
Income (loss) from operations                 7,073 5,997 3,985
Earnings from consolidated affiliates                 (333,295) (199,520) (3,744)
Other (expense) income, net                 (13,603) (11,566) (9,669)
Income before provision for income tax                 (339,825) (205,089) (9,428)
Net income (loss)                 (339,825) (205,089) (9,428)
Net income attributable to non-controlling interest                 (45,550) (30,635) (5,314)
Net income (loss) attributable to the Partnership                 $ (385,375) $ (235,724) $ (14,742)