XML 87 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Current assets:        
Cash and cash equivalents $ 117,016 $ 67,450 $ 97,752 $ 3,321
Restricted cash 26,193      
Receivables and other current assets 294,200 226,751    
Fair value of derivative instruments 8,698 4,345    
Total current assets 446,107 298,546    
Total property, plant and equipment, net 2,864,307 2,319,024    
Other long-term assets:        
Restricted cash   28,001    
Investment in unconsolidated affiliate 27,853 28,688 29,633  
Intangibles, net of accumulated amortization 603,767 613,578    
Fair value of derivative instruments 16,092 417    
Other long-term assets 112,299 45,108    
Total assets 4,070,425 3,333,362 3,014,737  
Current liabilities:        
Fair value of derivative instruments 90,551 65,489    
Other current liabilities 351,322 276,353    
Total current liabilities 441,873 341,842    
Deferred income taxes 93,664 87,881    
Fair value of derivative instruments 65,403 66,290    
Long-term debt, net of discounts 1,846,062 1,273,434    
Other long-term liabilities 121,356 105,349    
Equity:        
Common units 679,309 993,049    
Non-controlling interest in consolidated subsidiaries 70,227 465,517    
Total equity 1,502,067 1,458,566 1,309,553 1,148,155
Total liabilities and equity 4,070,425 3,333,362    
Common Units
       
Equity:        
Common units 679,309 993,049    
Total equity 679,309 993,049 1,026,814 1,144,854
Class B Units
       
Equity:        
Common units 752,531      
Total equity 752,531      
Parent
       
Current assets:        
Cash and cash equivalents 22      
Receivables and other current assets 7,097 1,708    
Intercompany receivables 19,981 1,440,302    
Total current assets 27,100 1,442,010    
Total property, plant and equipment, net 4,012 4,623    
Other long-term assets:        
Investment in consolidated affiliates 3,071,124 639,219    
Intercompany notes receivable 235,700 197,710    
Other long-term assets 41,492 32,587    
Total assets 3,379,428 2,316,149    
Current liabilities:        
Intercompany payables 40,503 672    
Other current liabilities 38,775 31,882    
Total current liabilities 79,278 32,554    
Deferred income taxes 1,228 2,533    
Long-term debt, net of discounts 1,846,062 1,273,434    
Other long-term liabilities 3,232 3,319    
Equity:        
Common units   1,004,309    
Total equity 1,449,628 1,004,309    
Total liabilities and equity 3,379,428 2,316,149    
Parent | Common Units
       
Equity:        
Common units 697,097      
Parent | Class B Units
       
Equity:        
Common units 752,531      
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 99,580 63,850 74,448  
Receivables and other current assets 232,010 172,209    
Intercompany receivables 40,519 1,099    
Fair value of derivative instruments 8,015 4,345    
Total current assets 380,124 241,503    
Total property, plant and equipment, net 1,714,857 1,512,763    
Other long-term assets:        
Investment in unconsolidated affiliate 27,853 28,688    
Investment in consolidated affiliates 1,097,350 368,864    
Intangibles, net of accumulated amortization 603,224 613,000    
Fair value of derivative instruments 16,092 417    
Other long-term assets 70,434 12,139    
Total assets 3,909,934 2,777,374    
Current liabilities:        
Intercompany payables 40,374 1,447,799    
Fair value of derivative instruments 90,551 65,489    
Other current liabilities 219,622 173,667    
Total current liabilities 350,547 1,686,955    
Deferred income taxes 92,436 85,348    
Intercompany notes payable 212,700 197,710    
Fair value of derivative instruments 65,403 66,290    
Other long-term liabilities 117,724 101,852    
Equity:        
Common units   639,219    
Total equity 3,071,124 639,219    
Total liabilities and equity 3,909,934 2,777,374    
Guarantor Subsidiaries | Common Units
       
Equity:        
Common units 3,071,124      
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 17,414 3,600 23,304 3,321
Restricted cash 26,193      
Receivables and other current assets 55,098 52,834    
Intercompany receivables 22,193 7,635    
Fair value of derivative instruments 683      
Total current assets 121,581 64,069    
Total property, plant and equipment, net 1,163,226 812,898    
Other long-term assets:        
Restricted cash   28,001    
Intangibles, net of accumulated amortization 543 578    
Other long-term assets 373 382    
Total assets 1,285,723 905,928    
Current liabilities:        
Intercompany payables 1,816 565    
Other current liabilities 92,930 70,804    
Total current liabilities 94,746 71,369    
Intercompany notes payable 23,000      
Other long-term liabilities 400 178    
Equity:        
Common units   834,381    
Total equity 1,167,577 834,381    
Total liabilities and equity 1,285,723 905,928    
Non-Guarantor Subsidiaries | Common Units
       
Equity:        
Common units 1,167,577      
Consolidating Adjustments
       
Current assets:        
Receivables and other current assets (5)      
Intercompany receivables (82,693) (1,449,036)    
Total current assets (82,698) (1,449,036)    
Total property, plant and equipment, net (17,788) (11,260)    
Other long-term assets:        
Investment in consolidated affiliates (4,168,474) (1,008,083)    
Intercompany notes receivable (235,700) (197,710)    
Total assets (4,504,660) (2,666,089)    
Current liabilities:        
Intercompany payables (82,693) (1,449,036)    
Other current liabilities (5)      
Total current liabilities (82,698) (1,449,036)    
Intercompany notes payable (235,700) (197,710)    
Equity:        
Common units   (1,484,860)    
Non-controlling interest in consolidated subsidiaries 70,227 465,517    
Total equity (4,186,262) (1,019,343)    
Total liabilities and equity (4,504,660) (2,666,089)    
Consolidating Adjustments | Common Units
       
Equity:        
Common units $ (4,256,489)