XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Total debt, Principal Balance $ 5,122.6 $ 5,044.2
Current maturities of long-term debt, Principal Balance 136.6 138.9
Long-term debt, Principal Balance 4,986.0 4,905.3
Current maturities of long-term debt, Carrying Value 135.0 136.5
Convertible senior notes    
Debt Instrument [Line Items]    
Total debt, Principal Balance 49.4 49.4
Capital leases for equipment    
Debt Instrument [Line Items]    
Total debt, Principal Balance 107.0 97.4
Senior notes due 2023    
Debt Instrument [Line Items]    
Total debt, Principal Balance 535.0 535.0
Senior notes due 2022    
Debt Instrument [Line Items]    
Total debt, Principal Balance 1,600.0 1,600.0
Senior notes due 2021    
Debt Instrument [Line Items]    
Total debt, Principal Balance 534.6 527.1
Senior notes due 2018    
Debt Instrument [Line Items]    
Total debt, Principal Balance 265.8 265.8
Term loan facility    
Debt Instrument [Line Items]    
Total debt, Principal Balance 1,494.0 1,481.9
Senior debentures due 2034    
Debt Instrument [Line Items]    
Total debt, Principal Balance 300.0 300.0
Euro private placement notes due 2020    
Debt Instrument [Line Items]    
Total debt, Principal Balance 12.8 12.6
Asset financing    
Debt Instrument [Line Items]    
Total debt, Principal Balance 124.0 145.0
Level 1    
Debt Instrument [Line Items]    
Total debt 3,616.7 3,586.2
Level 1 | Convertible senior notes    
Debt Instrument [Line Items]    
Total debt 144.0 129.8
Level 1 | Capital leases for equipment    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 1 | Senior notes due 2023    
Debt Instrument [Line Items]    
Total debt 557.7 560.4
Level 1 | Senior notes due 2022    
Debt Instrument [Line Items]    
Total debt 1,677.0 1,689.4
Level 1 | Senior notes due 2021    
Debt Instrument [Line Items]    
Total debt 562.6 546.0
Level 1 | Senior notes due 2018    
Debt Instrument [Line Items]    
Total debt 272.5 274.0
Level 1 | Term loan facility    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 1 | Senior debentures due 2034    
Debt Instrument [Line Items]    
Total debt 278.9 241.6
Level 1 | Euro private placement notes due 2020    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 1 | Asset financing    
Debt Instrument [Line Items]    
Total debt 124.0 145.0
Level 2    
Debt Instrument [Line Items]    
Total debt 1,724.0 1,648.5
Level 2 | Convertible senior notes    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 2 | Capital leases for equipment    
Debt Instrument [Line Items]    
Total debt 107.0 97.4
Level 2 | Senior notes due 2023    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 2 | Senior notes due 2022    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 2 | Senior notes due 2021    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 2 | Senior notes due 2018    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 2 | Term loan facility    
Debt Instrument [Line Items]    
Total debt 1,503.8 1,507.1
Level 2 | Senior debentures due 2034    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Level 2 | Euro private placement notes due 2020    
Debt Instrument [Line Items]    
Total debt 13.2 14.0
Level 2 | Asset financing    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
Carrying Value    
Debt Instrument [Line Items]    
Total debt 4,945.9 4,868.0
Current maturities of long-term debt, Carrying Value 135.0 136.5
Long-term debt, Carrying Value 4,810.9 4,731.5
Carrying Value | Convertible senior notes    
Debt Instrument [Line Items]    
Total debt 47.8 47.1
Carrying Value | Capital leases for equipment    
Debt Instrument [Line Items]    
Total debt 107.0 97.4
Carrying Value | Senior notes due 2023    
Debt Instrument [Line Items]    
Total debt 527.2 527.1
Carrying Value | Senior notes due 2022    
Debt Instrument [Line Items]    
Total debt 1,580.7 1,579.9
Carrying Value | Senior notes due 2021    
Debt Instrument [Line Items]    
Total debt 528.4 520.7
Carrying Value | Senior notes due 2018    
Debt Instrument [Line Items]    
Total debt 266.8 267.1
Carrying Value | Term loan facility    
Debt Instrument [Line Items]    
Total debt 1,448.8 1,439.2
Carrying Value | Senior debentures due 2034    
Debt Instrument [Line Items]    
Total debt 201.3 200.8
Carrying Value | Euro private placement notes due 2020    
Debt Instrument [Line Items]    
Total debt 13.9 13.7
Carrying Value | Asset financing    
Debt Instrument [Line Items]    
Total debt 124.0 145.0
ABL facility    
Debt Instrument [Line Items]    
Total debt, Principal Balance 100.0 30.0
ABL facility | Level 1    
Debt Instrument [Line Items]    
Total debt 0.0 0.0
ABL facility | Level 2    
Debt Instrument [Line Items]    
Total debt 100.0 30.0
ABL facility | Carrying Value    
Debt Instrument [Line Items]    
Total debt $ 100.0 $ 30.0