XML 95 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt - Schedule of Debt Obligations (Details)
€ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2015
USD ($)
Oct. 30, 2015
USD ($)
Sep. 09, 2015
Jun. 08, 2015
EUR (€)
Jun. 04, 2015
USD ($)
Jun. 04, 2015
EUR (€)
Feb. 13, 2015
USD ($)
Dec. 31, 2014
USD ($)
Aug. 25, 2014
USD ($)
Debt Instrument [Line Items]                  
ABL Facility, Interest rates 2.64%                
Capital leases for equipment, Interest rates 1.40%                
ABL Facility, Term 60 months                
Capital leases for equipment, Term 70 months                
ABL Facility $ 0.0             $ 0.0  
Total debt 5,600.7             608.8  
Notes payable 3.5             1.8  
Capital leases for equipment 59.1             0.2  
Less: current maturities of long-term debt (135.3)             (1.8)  
Less: debt issuance costs (73.0)             (11.8)  
Total long-term debt, net of current maturities $ 5,272.6             580.3  
Convertible senior notes                  
Debt Instrument [Line Items]                  
Convertible senior notes, Interest rates 4.50%                
Convertible senior notes, Term 60 months                
Total debt $ 52.3             106.8  
Less: unamortized discount $ (4.3)             (14.9)  
Senior Notes due 2022                  
Debt Instrument [Line Items]                  
Stated Interest Rates 6.50%       6.50% 6.50%      
Term 84 months                
Total debt $ 1,600.0       $ 1,600.0     0.0  
Senior Notes due 2021                  
Debt Instrument [Line Items]                  
Stated Interest Rates 5.75%       5.75% 5.75%      
Term 72 months                
Total debt $ 544.4         € 500.0   0.0  
Senior Notes due 2019                  
Debt Instrument [Line Items]                  
Stated Interest Rates 7.88%               7.875%
Term 60 months                
Total debt $ 900.0           $ 400.0 500.0 $ 500.0
Plus: unamortized premium 13.2           $ 16.0 0.0  
Less: debt issuance costs $ (43.6)                
Senior Notes due 2018                  
Debt Instrument [Line Items]                  
Stated Interest Rates 7.25%   7.25%            
Term 120 months                
Total debt $ 265.8             0.0  
Plus: unamortized fair value adjustment $ 2.4             0.0  
Term loan facility                  
Debt Instrument [Line Items]                  
Stated Interest Rates 5.50%                
Term 72 months                
Total debt $ 1,600.0             0.0  
Less: unamortized discount $ (31.5) $ (32.0)           0.0  
Senior Debentures due 2034                  
Debt Instrument [Line Items]                  
Stated Interest Rates 6.70%   6.70%            
Term 360 months                
Total debt $ 300.0             0.0  
Plus: unamortized fair value adjustment $ (101.0) $ 101.3           0.0  
Euro private placement notes due 2020                  
Debt Instrument [Line Items]                  
Stated Interest Rates 4.00%     4.00%          
Term 84 months                
Total debt $ 13.1     € 160.0       0.0  
Asset financing                  
Debt Instrument [Line Items]                  
Stated Interest Rates 1.38%                
Term 67 months                
Total debt $ 262.5             0.0  
Euro private placement notes                  
Debt Instrument [Line Items]                  
Plus: unamortized fair value adjustment $ 1.4             $ 0.0