XML 94 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt - Additional Information (Details)
$ / shares in Units, € in Millions
1 Months Ended 12 Months Ended
Oct. 30, 2015
USD ($)
Sep. 09, 2015
USD ($)
indexer
Dec. 31, 2015
USD ($)
$ / shares
Jul. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
day
$ / shares
shares
Jun. 08, 2015
EUR (€)
Jun. 04, 2015
USD ($)
Jun. 04, 2015
EUR (€)
Feb. 13, 2015
USD ($)
Dec. 31, 2014
USD ($)
Aug. 25, 2014
USD ($)
Debt Instrument [Line Items]                      
Long-term debt     $ 5,600,700,000   $ 5,600,700,000         $ 608,800,000  
Total unamortized debt issuance costs     73,000,000   $ 73,000,000         11,800,000  
Convertible debt, redemption terms, redemption price as percent of principal amount to be redeemed         100.00%            
Long-term Debt, Redemptions in Period, Amount | €       € 223.0              
Line of credit facility, amount drawn     $ 0   $ 0         0  
Debt Conversion, Converted Instrument, Shares Issued | shares         3,315,705            
Debt Conversion, Converted Instrument, Amount         $ 54,500,000            
Gain (Loss) On Conversion Of Debt         $ (10,000,000)            
Convertible debt, conversion rate, shares per $1000 in principal amount         60.8467            
Convertible debt, conversion rate, principal amount increment         $ 1,000            
Debt instrument, convertible, conversion price (in usd per share) | $ / shares     $ 16.43   $ 16.43            
Convertible debt, redemption terms, common stock market price as a percent of the conversion price         130.00%            
Threshold trading days | day         20            
Threshold consecutive trading days         30 days            
Convertible debt, redemption terms, make whole premium payment, discount rate         4.50%            
Long-term Debt                      
Debt Instrument [Line Items]                      
Debt Conversion, Converted Instrument, Amount         $ 46,800,000            
Equity                      
Debt Instrument [Line Items]                      
Debt Conversion, Converted Instrument, Amount         55,600,000            
Multi Currency Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Debt Instrument, Increase (Decrease) in Basis Spread on Variable Rate (0.25%)                    
ABL Facility                      
Debt Instrument [Line Items]                      
Total unamortized debt issuance costs     $ 9,600,000   9,600,000            
Secured revolving loan credit agreement amount $ 1,000,000,000                    
Line of credit facility, Capacity Available for Specific Purpose Other than for Trade Purchases 350,000,000                    
Line of credit facility, Capacity Available for Swing Line Loans $ 50,000,000                    
Line of credit facility, borrowing base     932,900,000   932,900,000            
Line of Credit Facility, Remaining Borrowing Capacity     692,300,000   692,300,000            
Line of credit facility, amount drawn     240,600,000   240,600,000            
Line Of Credit Facility, Borrowing Base, Maximum Portion Attributable To Equipment And Rolling Stock, Percentage 20.00%                    
Term loan facility                      
Debt Instrument [Line Items]                      
Total unamortized debt issuance costs     28,200,000   $ 28,200,000            
Secured revolving loan credit agreement amount $ 1,600,000,000                    
Line of credit facility, Periodic Payment, Principal, Percentage 0.25%                    
Line of credit facility, Prepayment as Percentage of Excess Cash Flow 50.00%                    
Term loan facility | LIBOR                      
Debt Instrument [Line Items]                      
Percent added to reference rate in effect from time to time to set the interest rate 4.50%                    
Term loan facility | Base Rate                      
Debt Instrument [Line Items]                      
Percent added to reference rate in effect from time to time to set the interest rate         3.50%            
Term Loan Facility, Scenario 1                      
Debt Instrument [Line Items]                      
Line of credit facility, Prepayment as Percentage of Excess Cash Flow 25.00%                    
Term Loan Facility, Scenario 2                      
Debt Instrument [Line Items]                      
Line of credit facility, Prepayment as Percentage of Excess Cash Flow 0.00%                    
Convertible senior notes                      
Debt Instrument [Line Items]                      
Long-term debt     52,300,000   $ 52,300,000         106,800,000  
Debt Instrument, Unamortized Discount     4,300,000   4,300,000         14,900,000  
Convertible senior notes | Other long-term assets                      
Debt Instrument [Line Items]                      
Total unamortized debt issuance costs     $ 1,200,000   $ 1,200,000            
Minimum | ABL Facility | LIBOR                      
Debt Instrument [Line Items]                      
Percent added to reference rate in effect from time to time to set the interest rate 1.50%                    
Minimum | ABL Facility | Base Rate                      
Debt Instrument [Line Items]                      
Percent added to reference rate in effect from time to time to set the interest rate 0.50%                    
Minimum | Term Loan Facility, Scenario 1                      
Debt Instrument [Line Items]                      
Debt Instrument, Covenant Compliance, Leverage Ratio Required (less than or equal to) 2.50                    
Maximum                      
Debt Instrument [Line Items]                      
Fixed charge coverage ratio (not less than)     1.00   1.00            
Maximum | ABL Facility | LIBOR                      
Debt Instrument [Line Items]                      
Percent added to reference rate in effect from time to time to set the interest rate 2.00%                    
Maximum | ABL Facility | Base Rate                      
Debt Instrument [Line Items]                      
Percent added to reference rate in effect from time to time to set the interest rate 1.00%                    
Maximum | Term Loan Facility, Scenario 1                      
Debt Instrument [Line Items]                      
Debt Instrument, Covenant Compliance, Leverage Ratio Required (less than or equal to) 3.00                    
Maximum | Term Loan Facility, Scenario 2                      
Debt Instrument [Line Items]                      
Debt Instrument, Covenant Compliance, Leverage Ratio Required (less than or equal to) 2.50                    
Senior Notes due 2019                      
Debt Instrument [Line Items]                      
Long-term debt     $ 900,000,000   $ 900,000,000       $ 400,000,000 500,000,000 $ 500,000,000
Debt instrument, interest rate, stated percentage     7.88%   7.88%           7.875%
Senior notes                 $ 900,000,000    
Debt Instrument, Unamortized Premium, Percentage                 104.00%    
Debt Instrument, Unamortized Premium     $ 13,200,000   $ 13,200,000       $ 16,000,000 0  
Total unamortized debt issuance costs     43,600,000   $ 43,600,000            
Convertible debt, redemption terms, redemption price as percent of principal amount to be redeemed         100.00%            
Percent of principal amount available to be redeemed with proceeds from equity offerings         40.00%            
Redemption price with proceeds from equity offerings (as a percent)         107.875%            
Minimum amount of debt outstanding, percentage         60.00%            
Debt Instrument, Term         60 months            
Senior Notes due 2022                      
Debt Instrument [Line Items]                      
Long-term debt     $ 1,600,000,000   $ 1,600,000,000   $ 1,600,000,000     0  
Debt instrument, interest rate, stated percentage     6.50%   6.50%   6.50% 6.50%      
Convertible debt, redemption terms, redemption price as percent of principal amount to be redeemed         100.00%            
Percent of principal amount available to be redeemed with proceeds from equity offerings         40.00%            
Redemption price with proceeds from equity offerings (as a percent)         106.50%            
Minimum amount of debt outstanding, percentage         60.00%            
Debt Instrument, Term         84 months            
Senior Notes due 2021                      
Debt Instrument [Line Items]                      
Long-term debt     $ 544,400,000   $ 544,400,000     € 500.0   0  
Debt instrument, interest rate, stated percentage     5.75%   5.75%   5.75% 5.75%      
Redemption price with proceeds from equity offerings (as a percent)         105.75%            
Debt Instrument, Term         72 months            
Senior Notes due 2018                      
Debt Instrument [Line Items]                      
Long-term debt     $ 265,800,000   $ 265,800,000         0  
Debt instrument, interest rate, stated percentage   7.25% 7.25%   7.25%            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   $ 425,000,000                  
Debt Instrument, Redemption Price, Premium, Percentage   50.00%                  
Debt Instrument, Redemption, Number Of Indexers To Have Below Investment Grade | indexer   2                  
Redemption price (as a percent)   101.00% 101.00%                
Long-term Debt, Redemptions in Period, Amount     $ 159,200,000                
Interest Costs Incurred     5,100,000                
Debt Instrument, Fair Value Adjustment     2,400,000   $ 2,400,000         0  
Debt Instrument, Term         120 months            
Senior Debentures due 2034                      
Debt Instrument [Line Items]                      
Long-term debt     $ 300,000,000   $ 300,000,000         0  
Debt instrument, interest rate, stated percentage   6.70% 6.70%   6.70%            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   $ 300,000,000                  
Debt Instrument, Redemption Price, Premium, Percentage   35.00%                  
Debt Instrument, Fair Value Adjustment $ 101,300,000   $ (101,000,000)   $ (101,000,000)         0  
Debt Instrument, Interest Rate, Effective Percentage 10.96%                    
Debt Instrument, Term         360 months            
Euro Private Placement Notes due 2019                      
Debt Instrument [Line Items]                      
Long-term debt | €           € 75.0          
Debt instrument, interest rate, stated percentage           3.80%          
Convertible debt, redemption terms, redemption price as percent of principal amount to be redeemed         100.00%            
Debt Instrument, Notice Period Required for Change of Control         30 days            
Debt Instrument, Minimum Period After Publication of Early Redemption Notice for Shareholders to Exercise Options         15 days            
Debt Instrument, Covenant Compliance, Leverage Ratio Required (less than or equal to)     3.50   3.50            
Ratio of Indebtedness to Net Capital (less than or equal to)     2.00   2.00            
Euro Private Placement Notes due 2019 | Minimum                      
Debt Instrument [Line Items]                      
Debt Instrument, Notice Period Required for Early Redemption         25 days            
Euro private placement notes due 2020                      
Debt Instrument [Line Items]                      
Long-term debt     $ 13,100,000   $ 13,100,000 € 160.0       0  
Debt instrument, interest rate, stated percentage     4.00%   4.00% 4.00%          
Debt Instrument, Term         84 months            
Asset financing                      
Debt Instrument [Line Items]                      
Long-term debt     $ 262,500,000   $ 262,500,000         0  
Debt instrument, interest rate, stated percentage     1.38%   1.38%            
Debt Instrument, Term         67 months            
Asset financing | Minimum | Unsecured Debt                      
Debt Instrument [Line Items]                      
Debt instrument, interest rate, stated percentage     0.269%   0.269%            
Debt Instrument, Term         5 years            
Asset financing | Maximum | Unsecured Debt                      
Debt Instrument [Line Items]                      
Debt instrument, interest rate, stated percentage     5.50%   5.50%            
Debt Instrument, Term         10 years            
Term loan facility                      
Debt Instrument [Line Items]                      
Long-term debt     $ 1,600,000,000   $ 1,600,000,000         0  
Debt instrument, interest rate, stated percentage     5.50%   5.50%            
Debt Instrument, Term         72 months            
Debt Instrument, Unamortized Discount $ 32,000,000   $ 31,500,000   $ 31,500,000         $ 0