XML 22 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net loss $ (191.6) $ (63.6) $ (48.5)
Adjustments to reconcile net loss to net cash from operating activities      
Provisions for allowance for doubtful accounts 12.9 6.9 2.6
Depreciation and amortization 364.9 98.3 20.8
Stock compensation expense 27.9 7.5 4.7
Accretion of debt 6.4 7.3 6.0
Deferred tax benefit (91.9) (30.0) (22.7)
(Gain) Loss on sale of assets (11.8) 0.3 (0.2)
(Gain) Loss on foreign currency transactions (0.4) 0.3 (0.9)
Other 9.7 3.7 2.4
Changes in assets and liabilities, net of effects of acquisitions:      
Accounts receivable 7.8 (143.9) (37.0)
Income tax receivable (29.2) 2.1 0.1
Prepaid expense and other assets (6.1) 7.1 (3.0)
Accounts payable (51.3) 53.9 5.2
Accrued expenses and other liabilities 43.5 28.8 4.2
Cash flows provided (used) by operating activities 90.8 (21.3) (66.3)
Investing activities      
Acquisition of businesses, net of cash acquired (3,887.0) (814.0) (458.8)
Loss on forward contract related to acquisition (9.7) 0.0 0.0
Payment for purchases of property and equipment (249.0) (44.6) (11.6)
Proceeds from sale of assets 60.3 0.0 0.0
Proceeds from sale of assets 0.0 0.3 0.1
Other (4,085.4) (858.3) (470.3)
Financing activities      
Proceeds from preferred stock and common stock offerings 1,260.0 1,131.3 253.6
Payment for equity issuance costs (31.9) (33.9) (14.1)
Proceeds from issuance of long-term debt 4,151.8 500.0 0.0
Payment of debt issuance costs (42.9) (10.4) 0.0
Repayment of long-term debt (1,215.6) 0.0 0.0
Proceeds from borrowings on revolving credit facility 0.0 130.0 73.3
Repayment of borrowings on revolving credit facility 0.0 (205.0) 0.0
Bank overdrafts (12.3) 0.0 0.0
Purchase of noncontrolling interests (459.7) 0.0 0.0
Dividends paid to preferred stockholders (2.8) (2.9) (3.0)
Other (1.7) (6.9) (4.1)
Cash flows provided by financing activities 3,644.9 1,502.2 305.7
Effect of exchange rates on cash (4.6) 0.0 0.0
Net (decrease) increase in cash (354.3) 622.6 (230.9)
Cash and cash equivalents, beginning of period 644.1 21.5 252.4
Cash and cash equivalents, end of period 289.8 644.1 21.5
Supplemental disclosure of cash flow information:      
Cash paid for interest 168.2 19.0 12.4
Cash paid for income taxes 14.5 2.3 0.2
Equity portion of acquisition purchase price 19.1 138.2 10.4
Equity issued upon conversion of debt $ 55.6 $ 27.1 $ 0.0