XML 51 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
The following table outlines the Company’s debt obligations as of September 30, 2015 and December 31, 2014 (in millions):
 
Interest rates
 
Term (months)
 
As of September 30, 2015
 
As of December 31, 2014
Revolving credit facility
4.38
%
 
60
 
$

 
$

Senior notes due 2022
6.50
%
 
84
 
1,600.0

 

Senior notes due 2021
5.75
%
 
72
 
560.2

 

Senior notes due 2019
7.88
%
 
60
 
900.0

 
500.0

Convertible senior notes
4.50
%
 
60
 
65.5

 
106.8

Euro private placement notes due 2020
4.00
%
 
84
 
13.4

 

Asset financing
1.40
%
 
66
 
294.9

 

Notes payable
N/A

 
N/A
 
1.7

 
1.8

Capital leases for equipment
1.70
%
 
65
 
34.6

 
0.2

Total debt
 
 
 
 
3,470.3

 
608.8

Plus: unamortized premium on senior notes due 2019
 
 
 
 
14.0

 

Plus: unamortized fair value adjustment on Euro private placement notes
 
 
 
 
1.5

 

Less: unamortized discount on convertible senior notes
 
 
 
 
(6.4
)
 
(14.9
)
Less: current maturities of long-term debt
 
 
 
 
(120.3
)
 
(1.8
)
Total long-term debt, net of current maturities
 
 
 
 
$
3,359.1

 
$
592.1