XML 56 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 1,285.3 $ 644.1
Accounts receivable, net of allowances of $8.9 and $9.8, respectively 1,647.2 543.8
Deferred tax asset, current 23.4 9.2
Other current assets 284.8 36.0
Total current assets 3,240.7 1,233.1
Property and equipment, net of $144.6 and $47.3 in accumulated depreciation, respectively 955.7 221.9
Goodwill 3,445.0 929.3
Identifiable intangible assets, net of $158.9 and $74.6 in accumulated amortization, respectively 1,159.4 341.5
Deferred tax asset, long-term 106.0 0.0
Other long-term assets 129.8 35.4
Total long-term assets 5,795.9 1,528.1
Total assets 9,036.6 2,761.2
Current liabilities:    
Accounts payable 958.4 252.7
Accrued expenses, other 648.9 119.9
Current maturities of long-term debt 120.3 1.8
Deferred tax liability, current 28.1 0.0
Other current liabilities 193.1 6.7
Total current liabilities 1,948.8 381.1
Long-term debt 3,359.1 592.1
Deferred tax liability, long-term 345.3 74.5
Employee benefit obligations 106.7 0.0
Other long-term liabilities 136.9 58.4
Total long-term liabilities $ 3,948.0 $ 725.0
Commitments and contingencies
Stockholders’ equity:    
Convertible perpetual preferred stock, $.001 par value; 10,000,000 shares authorized; 72,885 and 73,335 of Series A shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively $ 42.0 $ 42.2
Common stock, $.001 par value; 300,000,000 shares authorized; 108,373,631 and 77,421,683 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively 0.1 0.1
Additional paid-in capital 3,168.3 1,831.9
Accumulated deficit (402.6) (219.1)
Accumulated other comprehensive income 0.4 0.0
Noncontrolling interests 331.6 0.0
Total stockholders’ equity 3,139.8 1,655.1
Total liabilities and stockholders’ equity $ 9,036.6 $ 2,761.2