XML 32 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
 
 
March 31, 2020
 
December 31, 2019
(In millions)
 
Principal Balance
 
Carrying Value
 
Principal Balance
 
Carrying Value
ABL facility
 
$
600

 
$
600

 
$

 
$

Term loan facility
 
2,003

 
1,969

 
2,003

 
1,969

6.125% Senior notes due 2023
 
535

 
530

 
535

 
530

6.50% Senior notes due 2022
 
1,200

 
1,193

 
1,200

 
1,192

6.70% Senior debentures due 2034
 
300

 
208

 
300

 
208

6.75% Senior notes due 2024
 
1,000

 
987

 
1,000

 
987

Borrowings related to securitization program
 
181

 
181

 

 

Finance leases, asset financing and other
 
356

 
358

 
380

 
380

Total debt
 
6,175

 
6,026

 
5,418

 
5,266

Short-term borrowings and current maturities of long-term debt
 
260

 
260

 
84

 
84

Long-term debt
 
$
5,915

 
$
5,766

 
$
5,334

 
$
5,182

Schedule of Fair Value of Debt
The fair value hierarchy of cash equivalents was as follows:
(In millions)
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
March 31, 2020
 
$
733

 
$
733

 
$
733

 
$

December 31, 2019
 
144

 
144

 
127

 
17


The fair value of our debt and classification in the fair value hierarchy was as follows:
(In millions)
 
Fair Value
 
Level 1
 
Level 2
March 31, 2020
 
$
6,052

 
$
2,981

 
$
3,071

December 31, 2019
 
5,580

 
3,190

 
2,390