XML 32 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
 
 
March 31, 2020
 
December 31, 2019
(In millions)
 
Principal Balance
 
Carrying Value
 
Principal Balance
 
Carrying Value
ABL facility
 
$
600

 
$
600

 
$
—

 
$
—

Term loan facility
 
2,003

 
1,969

 
2,003

 
1,969

6.125% Senior notes due 2023
 
535

 
530

 
535

 
530

6.50% Senior notes due 2022
 
1,200

 
1,193

 
1,200

 
1,192

6.70% Senior debentures due 2034
 
300

 
208

 
300

 
208

6.75% Senior notes due 2024
 
1,000

 
987

 
1,000

 
987

Borrowings related to securitization program
 
181

 
181

 
—

 
—

Finance leases, asset financing and other
 
356

 
358

 
380

 
380

Total debt
 
6,175

 
6,026

 
5,418

 
5,266

Short-term borrowings and current maturities of long-term debt
 
260

 
260

 
84

 
84

Long-term debt
 
$
5,915

 
$
5,766

 
$
5,334

 
$
5,182

Schedule of Fair Value of Debt
The fair value hierarchy of cash equivalents was as follows:
(In millions)
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
March 31, 2020
 
$
733

 
$
733

 
$
733

 
$
—

December 31, 2019
 
144

 
144

 
127

 
17


The fair value of our debt and classification in the fair value hierarchy was as follows:
(In millions)
 
Fair Value
 
Level 1
 
Level 2
March 31, 2020
 
$
6,052

 
$
2,981

 
$
3,071

December 31, 2019
 
5,580

 
3,190

 
2,390