XML 33 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt As of December 31, the applicable terms of the Term Loan Credit Agreement, as amended, were as follows:
(In millions)
 
2019
 
2018
Commitment:
 
 
 
 
Facility
 
$
1,503

 
$
1,503

Incremental loans
 
500

 
N/A

Interest rate:
 
 
 
 
Facility
 
 
 
 
Base rate loans
 
1.00
%
 
1.00
%
LIBOR loans
 
2.00
%
 
2.00
%
Incremental loans
 
 
 
 
Base rate loans
 
1.50
%
 
N/A

LIBOR loans
 
2.50
%
 
N/A

Maturity date
 
February 23, 2025

 
February 23, 2025


 
 
December 31, 2019
 
December 31, 2018
 
 
 
 
 
 
 
 
 
(In millions)
 
Principal Balance
 
Carrying Value
 
Principal Balance
 
Carrying Value
ABL facility
 
$

 
$

 
$

 
$

Term loan facility
 
2,003

 
1,969

 
1,503

 
1,474

6.125% Senior Notes due 2023
 
535

 
530

 
535

 
529

6.50% Senior Notes due 2022
 
1,200

 
1,192

 
1,200

 
1,190

6.70% Senior Debentures due 2034
 
300

 
208

 
300

 
205

6.75% Senior notes due 2024
 
1,000

 
987

 

 

Trade securitization program
 

 

 
283

 
281

Unsecured credit facility
 

 

 
250

 
246

Finance leases, asset financing and other
 
380

 
380

 
344

 
344

Total debt
 
5,418

 
5,266

 
4,415

 
4,269

Short-term borrowings and current maturities of long-term debt
 
84

 
84

 
371

 
367

Long-term debt
 
$
5,334

 
$
5,182

 
$
4,044

 
$
3,902


Schedule of Fair Value of Debt
The fair value hierarchy of cash equivalents was as follows:
 
 
As of December 31, 2019
(In millions)
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
Cash equivalents
 
$
144

 
$
144

 
$
127

 
$
17

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
(In millions)
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
Cash equivalents
 
$
237

 
$
237

 
$
236

 
$
1


The fair value of our debt and classification in the fair value hierarchy was as follows:
(In millions)
 
Fair Value
 
Level 1
 
Level 2
December 31, 2019
 
$
5,580

 
$
3,190

 
$
2,390

December 31, 2018
 
4,305

 
2,020

 
2,285


Schedule of Maturities of Long-term Debt principal payment obligations on debt (excluding finance leases) for the next five years and thereafter was as follows:
(In millions)
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Principal payments on debt
 
$
26

 
$
3

 
$
1,201

 
$
536

 
$
1,001

 
$
2,305