XML 36 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Expense and Gain Realized on Sales Leaseback Transactions
Supplemental cash flow information related to leases was as follows:
 
 
Year Ended December 31,
(In millions)
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
704

Operating cash flows for finance leases
 
7

Financing cash flows for finance leases
 
62

Leased assets obtained in exchange for new lease obligations:
 
 
Operating leases
 
823

Finance leases
 
103


The components of our lease expense and gain realized on sale-leaseback transactions were as follows:
 
 
Year Ended December 31,
(In millions)
 
2019
Operating lease cost
 
$
696

Short-term lease cost
 
144

Variable lease cost
 
90

Total operating lease cost
 
$
930

Finance lease cost:
 
 
Amortization of leased assets
 
$
53

Interest on lease liabilities
 
7

Total finance lease cost
 
$
60

Total lease cost
 
$
990

Gain recognized on sale-leaseback transactions (1)
 
$
99

(1)
For the year ended December 31, 2019, we completed multiple sale-leaseback transactions for land and buildings, including a sale and partial leaseback of our shared-services center in Portland, Oregon and received aggregate cash proceeds of $203 million. Gains on sale-leaseback transactions are included in Direct operating expense in our Consolidated Statements of Income.
Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
(In millions)
 
December 31, 2019
Operating leases:
 
 
Operating lease assets
 
$
2,245

Short-term operating lease liabilities
 
468

Operating lease liabilities
 
1,776

Total operating lease liabilities
 
$
2,244

Finance leases:
 
 
Property and equipment, gross
 
$
483

Accumulated depreciation
 
(125
)
Property and equipment, net
 
$
358

Short-term borrowings and current maturities of long-term debt
 
58

Long-term debt
 
288

Total finance lease liabilities
 
$
346

Weighted-average remaining lease term
 
 
Operating leases
 
7 years

Finance leases
 
7 years

Weighted-average discount rate
 
 
Operating leases
 
5.16
%
Finance leases
 
2.69
%

Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities as of December 31, 2019 were as follows:
(In millions)
 
Finance Leases
 
Operating Leases
2020
 
$
71

 
$
553

2021
 
67

 
503

2022
 
64

 
405

2023
 
70

 
316

2024
 
49

 
226

Thereafter
 
82

 
662

Total lease payments
 
$
403

 
$
2,665

Less: interest
 
(57
)
 
(421
)
Present value of lease liabilities
 
$
346

 
$
2,244


Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities as of December 31, 2019 were as follows:
(In millions)
 
Finance Leases
 
Operating Leases
2020
 
$
71

 
$
553

2021
 
67

 
503

2022
 
64

 
405

2023
 
70

 
316

2024
 
49

 
226

Thereafter
 
82

 
662

Total lease payments
 
$
403

 
$
2,665

Less: interest
 
(57
)
 
(421
)
Present value of lease liabilities
 
$
346

 
$
2,244


Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payments with initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2018 were as follows:
(In millions)
 
Capital Leases
 
Operating Leases
Year ending December 31:
 
 
 
 
2019
 
$
61

 
$
577

2020
 
60

 
460

2021
 
55

 
367

2022
 
52

 
288

2023
 
43

 
221

Thereafter
 
39

 
523

Total minimum lease payments
 
$
310

 
$
2,436

Amount representing interest
 
(21
)
 
 
Present value of minimum lease payments
 
$
289

 
 

Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum lease payments with initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2018 were as follows:
(In millions)
 
Capital Leases
 
Operating Leases
Year ending December 31:
 
 
 
 
2019
 
$
61

 
$
577

2020
 
60

 
460

2021
 
55

 
367

2022
 
52

 
288

2023
 
43

 
221

Thereafter
 
39

 
523

Total minimum lease payments
 
$
310

 
$
2,436

Amount representing interest
 
(21
)
 
 
Present value of minimum lease payments
 
$
289