XML 56 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table summarizes the Company’s debt:
 
 
December 31, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
(In millions)
 
Principal Balance
 
Carrying Value
 
Principal Balance
 
Carrying Value
ABL facility
 
$

 
$

 
$
100

 
$
100

Term loan facility
 
1,503

 
1,474

 
1,494

 
1,456

6.125% Senior Notes due 2023
 
535

 
529

 
535

 
528

6.50% Senior Notes due 2022
 
1,200

 
1,190

 
1,600

 
1,583

6.70% Senior Debentures due 2034
 
300

 
205

 
300

 
203

Trade securitization program
 
283

 
281

 
303

 
299

Unsecured credit facility
 
250

 
246

 

 

Asset financing and other
 
55

 
55

 
104

 
105

Capital leases for equipment
 
289

 
289

 
248

 
248

Total debt
 
4,415

 
4,269

 
4,684

 
4,522

Short-term borrowings and current maturities of long-term debt
 
371

 
367

 
104

 
104

Long-term debt
 
$
4,044

 
$
3,902

 
$
4,580

 
$
4,418

Schedule of Maturities of Long-term Debt
The following table outlines the Company’s principal payment obligations on debt (excluding capital leases) for the next five years and thereafter:
(In millions)
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Principal payments on debt
 
$
322

 
$
259

 
$
3

 
$
1,201

 
$
536

 
$
1,805