XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2022
Jun. 30, 2021
OPERATING ACTIVITIES:    
Net loss $ (498,089) $ (632,417)
Loss from discontinued operations 0 (73,758)
Net loss from continuing operations (498,089) (558,659)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 20,086 17,354
Stock-based compensation 6,500 19,500
Amortization of debt discount and beneficial conversion feature 15,976 37,849
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 37,520 (39,830)
Accounts payable 66,334 (10,304)
Accrued expenses 39,145 (126,943)
Accrued interest 20,485 27,404
Net cash used in operating activities of continuing operations (292,043) (633,629)
Net cash used in operating activities of discontinued operations 0 (2,954)
Net cash used in operating activities (292,043) (636,583)
INVESTING ACTIVITIES:    
Proceeds from sale of Nevada subsidiaries 0 200,000
Acquisition of intangible assets 0 (50,000)
Net cash provided by investing activities of continuing operations 0 150,000
Net cash provided by investing activities of discontinued operations 0 7,435
Net cash provided by investing activities 0 157,435
FINANCING ACTIVITIES:    
Gross proceeds from warrant exercises 0 62,660
Gross proceeds from issuing common stock 125,000 0
Principal payment on notes and convertible notes payable (12,890) 0
Net cash provided by financing activities of continuing operations 112,110 62,660
Net cash used in financing activities of discontinued operations 0 (33,478)
Net cash provided by financing activities 112,110 29,182
Net change in cash and cash equivalents (179,933) (449,966)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 233,893 1,145,633
CASH AND CASH EQUIVALENTS AT END OF PERIOD 53,960 695,667
Less: cash and cash equivalents classified as discontinued operations 0 (112,696)
CASH AND CASH EQUIVALENTS AT END OF PERIOD FROM CONTINUING OPERATIONS 53,960 582,971
Cash paid for interest 2,111 241,014
Cash paid for income tax 0 0
Non-cash investing and financing transactions:    
Depreciation capitalized in inventory (discontinued operations) 0 134,511
Patent drafting and filing costs capitalized in intangible assets 28,234 55,385
Accrued brokerage fees for common stock issuances and warrant exercises 16,250 6,266
Induced dividend from warrant exercises $ 0 $ 163,016