XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Note 5 - Notes Payable and Line of Credit (Tables)
12 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Debt [Table Text Block]
  

As of March 31, 2022

 
  

Face Value

  

Discount

  

Carrying Value

 

0% Note Payable dated October 23, 2017 (as amended), current portion (Note 5)

 $54,330  $-  $54,330 

6% Convertible promissory notes payable (Note 6)

  560,000   -   560,000 

6% Convertible notes payable due January 18, 2022 (Note 6)

  325,000   -   325,000 

6% Convertible note payable due July 1, 2022 (Note 6)

  50,000   (1,765)  48,235 

Total short-term notes and convertible notes payable

 $989,330  $(1,765) $987,565 
             

6% Convertible promissory notes payable due September 30, 2023 (Note 6)

 $197,000  $(26,254) $170,746 

6% Convertible note payable due December 31, 2023 (Note 6)

  250,000   (73,235)  176,765 

0% Note Payable dated October 23, 2017 (as amended), long term portion (Note 5)

  49,797   -   49,797 

Total long term convertible notes payable classified as continuing operations

 $496,797  $(99,489) $397,308 
  

As of March 31, 2021

 
  

Face Value

  

Discount

  

Carrying Value

 

0% Note Payable dated October 23, 2017 (Note 5)

 $369,445  $-  $369,445 

8% Line of Credit dated November 27, 2019 (Note 5)

  485,000   -   485,000 

8% Line of Credit dated July 24, 2020 (Note 5)

  1,025,000   -   1,025,000 

6% Convertible promissory notes payable (Note 6)

  1,060,000   -   1,060,000 

8% Convertible Secured Promissory Note dated February 28, 2019, as amended (Note 6)

  1,111,863   -   1,111,863 

6% Convertible notes payable due January 18, 2022 (Note 6)

  325,000   (296,504)  28,496 

Total short-term notes and convertible notes payable

  4,376,308   (296,504)  4,079,804 

Less: Notes payable classified as discontinued operations

  (485,000)  -   (485,000)

Total short term notes and convertible notes payable classified as continuing operations

 $3,891,308  $(296,504) $3,594,804 
             

6% Convertible promissory notes payable due September 30, 2023 (Note 6)

 $197,000  $(40,561) $156,439 

6% Convertible note payable due December 31, 2023 (Note 6)

  250,000   (114,029)  135,971 

Total long term convertible notes payable classified as continuing operations

 $447,000  $(154,590) $292,410