XML 38 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Note 4 - Discontinued Operations (Tables)
12 Months Ended
Mar. 31, 2022
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

March 31, 2022

  

March 31, 2021

 
  

Continuing

  

Discontinued Nevada Subsidiaries

  

Total

  

Continuing

  

Discontinued Nevada Subsidiaries

  

Total

 

ASSETS

                        

CURRENT ASSETS

                        

Cash

 $233,893  $-  $233,893  $793,040  $352,593  $1,145,633 

Accounts receivable, net

  -   -   -   -   400,175   400,175 

Inventory, net

  -   -   -   -   1,689,304   1,689,304 

Prepaid and other current assets

  93,933   -   93,933   256,251   52,492   308,743 

TOTAL CURRENT ASSETS

  327,826   -   327,826   1,049,291   2,494,564   3,543,855 
                         

Property and equipment, net

  -   -   -   25,022   4,876,247   4,901,269 

Intangible assets, net

  2,222,074   -   2,222,074   1,706,762   571,264   2,278,026 

Deposits and other noncurrent assets

  -   -   -   -   82,904   82,904 
                         

TOTAL ASSETS

 $2,549,900  $-  $2,549,900  $2,781,075  $8,024,979  $10,806,054 
                         

LIABILITIES

                        

CURRENT LIABILITIES

                        

Accounts payable

 $1,657,008  $-  $1,657,008  $1,412,459  $509,477  $1,921,936 

Accrued interest

  384,769   -   384,769   493,741   49,211   542,952 

Accrued liabilities

  9,627   -   9,627   957,946   105,421   1,063,367 

Notes and convertible notes payable, net

  987,565   -   987,565   3,594,804   485,000   4,079,804 

Indebtedness to related parties

  -   -   -   84,913   -   84,913 

Income tax payable

  896,495   -   896,495   761,509   -   761,509 

Finance lease obligations, current

  -   -   -   -   143,967   143,967 

TOTAL CURRENT LIABILITIES

  3,935,464   -   3,935,464   7,305,372   1,293,076   8,598,448 
                         

Convertible notes payable, net

  397,308   -   397,308   292,410   -   292,410 

Finance lease obligations, long term

  -   -   -   -   3,389,124   3,389,124 
                         

TOTAL LIABILITIES

 $4,332,772  $-  $4,332,772  $7,597,782  $4,682,200  $12,279,982 
  

For the Year Ended March 31,

  

For the Year Ended March 31,

 
  

2022

  

2021

 
  

Continuing

  

Discontinued - Nevada

  

Total

  

Continuing

  

Discontinued - Nevada

  

Total

 

Sales revenue

 $-  $3,369,812  $3,369,812  $-  $4,110,456  $4,110,456 

Cost of goods sold

  -   (3,072,622)  (3,072,622)  -   (3,506,722)  (3,506,722)

Gross profit (loss)

  -   297,190   297,190   -   603,734   603,734 

General and administrative expenses

  1,868,734   264,515   2,133,249   2,001,617   276,986   2,278,603 

LOSS FROM OPERATIONS

  (1,868,734)  32,675   (1,836,059)  (2,001,617)  326,748   (1,674,869)

OTHER INCOME/(EXPENSE)

                        

Gain on extinguishment

  22,405   -   22,405   467,872   -   467,872 

Gain on settlement of accounts payable

  -   -   -   422,414   54,958   477,372 

Gain on deconsolidation

  5,206,208   -   5,206,208   -   -   - 

Interest expense

  (474,768)  (302,923)  (777,691)  (1,285,460)  (486,481)  (1,771,941)

Loss on modification of line of credit

  -   -   -   (650,000)  -   (650,000)

Loss on impairment of note receivable

  (3,025,000)  -   (3,025,000)  -   -   - 

Debt default penalty

  -   -   -   (286,059)  -   (286,059)

Loss on disposal

  (15,639)  -   (15,639)  -   -   - 

Other income

  9,000   20,889   29,889   -   (118,875)  (118,875)

TOTAL OTHER INCOME/(EXPENSE)

  1,722,206   (282,034)  1,440,172   (1,331,233)  (550,398)  (1,881,631)

NET LOSS BEFORE INCOME TAXES

  (146,528)  (249,359)  (395,887)  (3,332,850)  (223,650)  (3,556,500)

Income tax expense

  -   (134,986)  (134,986)  -   (168,527)  (168,527)

NET LOSS

 $(146,528) $(384,345) $(530,873) $(3,332,850) $(392,177) $(3,725,027)
Lease, Cost [Table Text Block]
   

March 31,

 

Lease costs (discontinued operations)

Classification on the Statements of Operations

  2022   2021 

Discontinued operations:

         

Finance leases - amortization of ROU assets

Loss from discontinued operations

 $116,024  $154,699 

Finance leases - interest on lease liabilities

Loss from discontinued operations

  301,796   414,993 

Operating leases

Loss from discontinued operations

  -   3,243 

Total lease cost, discontinued operations

 $417,820  $572,935 
Discontinued Operations, Held-for-sale or Disposed of by Sale [Member]  
Notes Tables  
Schedule of Inventory, Current [Table Text Block]
  

March 31, 2022

  

March 31, 2021

 

Inventory (discontinued operations)

        

Raw materials

 $-  $86,076 

Work in progress

  -   743,844 

Finished goods

  -   866,195 

Subtotal

  -   1,696,115 

Allowance to reduce inventory to NRV

  -   (6,811)

Total inventory (discontinued operations)

 $-  $1,689,304