XML 16 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 1 - Background and Significant Accounting Policies - Discontinued Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Nov. 15, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2019
CASH AND CASH EQUIVALENTS AT END OF PERIOD FROM CONTINUING OPERATIONS   $ 37,300 $ 87,772 $ 37,300 $ 87,772 $ 182,055
Accounts receivable, net of allowance for doubtful accounts of $91,536 and $66,748 at December 31, 2019 and March 31, 2019, respectively   80,436   80,436   488,329
Inventory, net   1,560,048   1,560,048   1,533,792
Prepaid expenses and other current assets   83,240   83,240   262,208
Note receivable   1,365,042   1,365,042  
TOTAL CURRENT ASSETS   3,126,066   3,126,066   3,466,771
Property and equipment, net   10,097,430   10,097,430   10,481,706
Intangible assets, net of accumulated amortization of $3,745 at December 31, 2019 and March 31, 2019   2,073,839   2,073,839   1,818,802
Note receivable   5,366,133   5,366,133  
Deposits and other noncurrent assets   95,504   95,504   230,651
Operating lease right-of-use assets, net   144,146   144,146  
TOTAL ASSETS   20,903,118   20,903,118   30,023,302
Accounts payable   1,998,994   1,998,994   1,374,771
Accrued interest   429,064   429,064   142,112
Accrued liabilities   469,053   469,053   244,931
Notes and convertible notes payable, net of unamortized discount of $1,008,086 and $799,410 at December 31, 2019 and March 31, 2019, respectively   4,860,221   4,860,221   2,229,812
Indebtedness to related parties   324,738   324,738  
Income tax payable   506,145   506,145   506,145
Operating lease obligations, current   47,084   47,084  
Finance lease obligations, current   134,239   134,239   80,132
TOTAL CURRENT LIABILITIES   8,921,461   8,921,461   6,712,180
Note payable, net of unamortized discount of $0 and $13,929 at December 31, 2019 and March 31, 2019, respectively       161,072
Operating lease obligations, long term   114,052   114,052  
Finance lease obligations, long term   3,565,622   3,565,622   3,646,540
TOTAL LIABILITIES   12,601,135   12,601,135   12,867,303
Sales revenue   254,131 695,764 2,336,505 2,728,277  
Cost of goods sold   (675,933) (302,569) (3,157,452) (1,185,878)  
Gross profit (loss)   (421,802) 393,195 (820,947) 1,542,399  
General and administrative expenses   1,744,699 2,456,411 5,213,561 10,079,767  
LOSS FROM OPERATIONS   (2,166,501) (2,063,216) (6,034,508) (8,537,368)  
Interest expense, net   (419,264) (258,522) (1,332,637) (4,681,235)  
Loss on extinguishment   (92,795) (216,954)  
Gain on deconsolidation of subsidiary $ 4,502,058 4,502,058 4,502,058  
Total other expense   3,871,304 (661,026) 3,027,387 (8,033,546)  
NET LOSS BEFORE INCOME TAXES   1,704,803 (2,724,242) (3,007,121) (16,570,914)  
Income tax expense   (737,568) (737,568)  
Net loss   984,147 (4,050,647) (4,483,341) (19,433,195)  
Continuing Operations [Member]            
CASH AND CASH EQUIVALENTS AT END OF PERIOD FROM CONTINUING OPERATIONS   37,300   37,300   182,055
Accounts receivable, net of allowance for doubtful accounts of $91,536 and $66,748 at December 31, 2019 and March 31, 2019, respectively   80,436   80,436   488,329
Inventory, net   1,560,048   1,560,048   1,533,792
Prepaid expenses and other current assets   83,240   83,240   262,208
Note receivable   1,365,042   1,365,042  
TOTAL CURRENT ASSETS   3,126,066   3,126,066   2,466,384
Property and equipment, net   10,097,430   10,097,430   10,481,706
Intangible assets, net of accumulated amortization of $3,745 at December 31, 2019 and March 31, 2019   2,073,839   2,073,839   1,818,802
Note receivable   5,366,133   5,366,133  
Deposits and other noncurrent assets   95,504   95,504   230,651
Operating lease right-of-use assets, net   144,146   144,146  
TOTAL ASSETS   20,903,118   20,903,118   14,997,543
Accounts payable   1,998,994   1,998,994   1,374,771
Accrued interest   429,064   429,064   142,112
Accrued liabilities   469,053   469,053   244,931
Notes and convertible notes payable, net of unamortized discount of $1,008,086 and $799,410 at December 31, 2019 and March 31, 2019, respectively   4,860,221   4,860,221   2,229,812
Indebtedness to related parties   476,661   476,661  
Income tax payable   506,145   506,145   506,145
Operating lease obligations, current   47,084   47,084  
Finance lease obligations, current   134,239   134,239   80,132
TOTAL CURRENT LIABILITIES   8,921,461   8,921,461   4,577,903
Note payable, net of unamortized discount of $0 and $13,929 at December 31, 2019 and March 31, 2019, respectively       161,072
Operating lease obligations, long term   114,052   114,052  
Finance lease obligations, long term   3,565,622   3,565,622   3,646,540
TOTAL LIABILITIES   12,601,135   12,601,135   8,385,515
Sales revenue   254,131 695,764 2,336,505 2,728,277  
Cost of goods sold   (675,933) (302,569) (3,157,452) (1,185,878)  
Gross profit (loss)   (421,802) 393,195 (820,947) 1,542,399  
General and administrative expenses   1,744,699 2,456,411 5,213,561 10,079,767  
LOSS FROM OPERATIONS   (2,166,501) (2,063,216) (6,034,508) (8,537,368)  
Interest expense, net   (419,264) (258,522) (1,332,637) (4,681,235)  
Other income/(expense)   (118,695) (402,504) 74,920 (3,352,311)  
Loss on extinguishment   (92,795) (216,954)  
Gain on deconsolidation of subsidiary   4,502,058 4,502,058  
Total other expense   3,871,304 (661,026) 3,027,387 (8,033,546)  
NET LOSS BEFORE INCOME TAXES   1,704,803 (2,724,242) (3,007,121) (16,570,914)  
Income tax expense   (737,568) (737,568)  
Net loss   1,704,803 (3,461,810) (3,007,121) (17,308,482)  
Discontinued Operations [Member]            
CASH AND CASH EQUIVALENTS AT END OF PERIOD FROM CONTINUING OPERATIONS       45,703
Accounts receivable, net of allowance for doubtful accounts of $91,536 and $66,748 at December 31, 2019 and March 31, 2019, respectively      
Inventory, net       602,714
Prepaid expenses and other current assets       351,970
Note receivable      
TOTAL CURRENT ASSETS       1,000,387
Property and equipment, net       13,022,996
Intangible assets, net of accumulated amortization of $3,745 at December 31, 2019 and March 31, 2019      
Note receivable      
Deposits and other noncurrent assets       1,002,376
Operating lease right-of-use assets, net      
TOTAL ASSETS       15,025,759
Accounts payable       1,695,985
Accrued interest      
Accrued liabilities       76,415
Notes and convertible notes payable, net of unamortized discount of $1,008,086 and $799,410 at December 31, 2019 and March 31, 2019, respectively       300,000
Indebtedness to related parties      
Income tax payable      
Operating lease obligations, current      
Finance lease obligations, current       61,877
TOTAL CURRENT LIABILITIES       2,134,277
Note payable, net of unamortized discount of $0 and $13,929 at December 31, 2019 and March 31, 2019, respectively      
Operating lease obligations, long term      
Finance lease obligations, long term       2,347,511
TOTAL LIABILITIES       4,481,788
Sales revenue   192,070 569,077  
Cost of goods sold   (193,915) (574,544)  
Gross profit (loss)   (1,845) (5,467)  
General and administrative expenses   666,042 526,210 1,292,613 1,935,766  
LOSS FROM OPERATIONS   (667,887) (526,210) (1,298,080) (1,935,766)  
Interest expense, net   (52,769) (62,627) (178,140) (188,947)  
Other income/(expense)    
Loss on extinguishment    
Gain on deconsolidation of subsidiary    
Total other expense   (52,769) (62,627) (178,140) (188,947)  
NET LOSS BEFORE INCOME TAXES   (720,656) (588,837) (1,476,220) (2,124,713)  
Income tax expense    
Net loss   (720,656) (588,837) (1,476,220) (2,124,713)  
Segment, Continuing and Discontinued Operations [Member]            
CASH AND CASH EQUIVALENTS AT END OF PERIOD FROM CONTINUING OPERATIONS   37,300   37,300   227,758
Accounts receivable, net of allowance for doubtful accounts of $91,536 and $66,748 at December 31, 2019 and March 31, 2019, respectively   80,436   80,436   488,329
Inventory, net   1,560,048   1,560,048   2,136,506
Prepaid expenses and other current assets   83,240   83,240   614,178
Note receivable   1,365,042   1,365,042  
TOTAL CURRENT ASSETS   3,126,066   3,126,066   3,466,771
Property and equipment, net   10,097,430   10,097,430   23,504,702
Intangible assets, net of accumulated amortization of $3,745 at December 31, 2019 and March 31, 2019   2,073,839   2,073,839   1,818,802
Note receivable   5,366,133   5,366,133  
Deposits and other noncurrent assets   95,504   95,504   1,233,027
Operating lease right-of-use assets, net   144,146   144,146  
TOTAL ASSETS   20,903,118   20,903,118   30,023,302
Accounts payable   1,998,994   1,998,994   3,070,756
Accrued interest   429,064   429,064   142,112
Accrued liabilities   469,053   469,053   321,346
Notes and convertible notes payable, net of unamortized discount of $1,008,086 and $799,410 at December 31, 2019 and March 31, 2019, respectively   4,860,221   4,860,221   2,529,812
Indebtedness to related parties   476,661   476,661  
Income tax payable   506,145   506,145   506,145
Operating lease obligations, current   47,084   47,084  
Finance lease obligations, current   134,239   134,239   142,009
TOTAL CURRENT LIABILITIES   8,921,461   8,921,461   6,712,180
Note payable, net of unamortized discount of $0 and $13,929 at December 31, 2019 and March 31, 2019, respectively       161,072
Operating lease obligations, long term   114,052   114,052  
Finance lease obligations, long term   3,565,622   3,565,622   5,994,051
TOTAL LIABILITIES   12,601,135   12,601,135   $ 12,867,303
Sales revenue   446,201 695,764 2,905,582 2,728,277  
Cost of goods sold   (869,848) (302,569) (3,731,996) (1,185,878)  
Gross profit (loss)   (423,647) 393,195 (826,414) 1,542,399  
General and administrative expenses   2,410,741 2,982,621 6,506,174 12,015,533  
LOSS FROM OPERATIONS   (2,834,388) (2,589,426) (7,332,588) (10,473,134)  
Interest expense, net   (472,033) (321,149) (1,510,777) (4,870,182)  
Other income/(expense)   (118,695) (402,504) 74,920 (3,352,311)  
Loss on extinguishment   (92,795) (216,954)  
Gain on deconsolidation of subsidiary   4,502,058 4,502,058  
Total other expense   3,818,535 (723,653) 2,849,247 (8,222,493)  
NET LOSS BEFORE INCOME TAXES   984,147 (3,313,079) (4,483,341) (18,695,627)  
Income tax expense   (737,568) (737,568)  
Net loss   $ 984,147 $ (4,050,647) $ (4,483,341) $ (19,433,195)