XML 54 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 1 - Background and Significant Accounting Policies (Tables)
9 Months Ended
Dec. 31, 2019
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
Discontinued Operations – (continued)
 
December 31, 2019
   
March 31, 2019
 
   
Continuing
   
Discontinued
   
Total
   
Continuing
   
Discontinued
   
Total
 
ASSETS
     
 
     
 
     
 
     
 
     
 
     
 
CURRENT ASSETS
                                               
Cash
  $
37,300
    $
-
    $
37,300
    $
182,055
    $
45,703
    $
227,758
 
Accounts receivable, net
   
80,436
     
-
     
80,436
     
488,329
     
-
     
488,329
 
Inventory, net
   
1,560,048
     
-
     
1,560,048
     
1,533,792
     
602,714
     
2,136,506
 
Prepaid and other current assets
   
83,240
     
-
     
83,240
     
262,208
     
351,970
     
614,178
 
Note receivable    
1,365,042
     
-
     
1,365,042
     
-
     
-
     
-
 
TOTAL CURRENT ASSETS
   
3,126,066
     
-
     
3,126,066
     
2,466,384
     
1,000,387
     
3,466,771
 
                                                 
Property and equipment, net
   
10,097,430
     
-
     
10,097,430
     
10,481,706
     
13,022,996
     
23,504,702
 
Intangible assets, net
   
2,073,839
     
-
     
2,073,839
     
1,818,802
     
-
     
1,818,802
 
Note receivable    
5,366,133
     
-
     
5,366,133
     
-
     
-
     
-
 
Deposits and other noncurrent assets
   
95,504
     
-
     
95,504
     
230,651
     
1,002,376
     
1,233,027
 
Operating lease right-of-use assets, net    
144,146
     
-
     
144,146
     
-
     
-
     
-
 
                                                 
TOTAL ASSETS
  $
20,903,118
    $
-
    $
20,903,118
    $
14,997,543
    $
15,025,759
    $
30,023,302
 
                                                 
LIABILITIES
     
 
     
 
     
 
     
 
     
 
     
 
CURRENT LIABILITIES
                                               
Accounts payable
  $
1,998,994
    $
-
    $
1,998,994
    $
1,374,771
    $
1,695,985
    $
3,070,756
 
Accrued interest
   
429,064
     
-
     
429,064
     
142,112
     
-
     
142,112
 
Accrued expenses
   
469,053
     
-
     
469,053
     
244,931
     
76,415
     
321,346
 
Notes payable, net
   
4,860,221
     
-
     
4,860,221
     
2,229,812
     
300,000
     
2,529,812
 
Indebtedness to related parties    
476,661
     
-
     
476,661
     
-
     
-
     
-
 
Income tax payable
   
506,145
     
-
     
506,145
     
506,145
     
-
     
506,145
 
Operating lease obligations, current    
47,084
     
-
     
47,084
     
-
     
-
     
-
 
Finance lease obligations, current
   
134,239
     
-
     
134,239
     
80,132
     
61,877
     
142,009
 
TOTAL CURRENT LIABILITIES
   
8,921,461
     
-
     
8,921,461
     
4,577,903
     
2,134,277
     
6,712,180
 
                                                 
Note payable, net
   
-
     
-
     
-
     
161,072
     
 
     
161,072
 
Operating lease obligations, long term
   
114,052
     
-
     
114,052
     
-
     
 
     
-
 
Finance lease obligations, long term
   
3,565,622
     
-
     
3,565,622
     
3,646,540
     
2,347,511
     
5,994,051
 
                                                 
TOTAL LIABILITIES   $
12,601,135
    $
-
    $
12,601,135
    $
8,385,515
    $
4,481,788
    $
12,867,303
 
   
For the Three Months Ended December 31,
 
   
2019
   
2018
 
   
Continuing
   
Discontinued
   
Total
   
Continuing
   
Discontinued
   
Total
 
Sales revenue
  $
254,131
    $
192,070
    $
446,201
    $
695,764
    $
-
    $
695,764
 
Cost of goods sold
   
(675,933
)    
(193,915
)    
(869,848
)    
(302,569
)    
-
     
(302,569
)
Gross profit (loss)
   
(421,802
)    
(1,845
)    
(423,647
)    
393,195
     
-
     
393,195
 
General and administrative expenses
   
1,744,699
     
666,042
     
2,410,741
     
2,456,411
     
526,210
     
2,982,621
 
LOSS FROM OPERATIONS
   
(2,166,501
)    
(667,887
)    
(2,834,388
)    
(2,063,216
)    
(526,210
)    
(2,589,426
)
OTHER INCOME/(EXPENSE)
                                               
Interest expense
   
(419,264
)    
(52,769
)    
(472,033
)    
(258,522
)    
(62,627
)    
(321,149
)
Other income/(expense)
   
(118,695
)    
-
     
(118,695
)    
(402,504
)    
 
     
(402,504
)
Loss on extinguishment    
(92,795
)    
-
     
(92,795
)    
-
     
-
     
-
 
Gain on deconsolidation of subsidiary    
4,502,058
     
-
     
4,502,058
     
-
     
-
     
-
 
Total other expense
   
3,871,304
     
(52,769
)    
3,818,535
     
(661,026
)    
(62,627
)    
(723,653
)
NET LOSS BEFORE INCOME TAXES
   
1,704,803
     
(720,656
)    
984,147
     
(2,724,242
)    
(588,837
)    
(3,313,079
)
Income tax expense
   
-
     
-
     
-
     
(737,568
)    
-
     
(737,568
)
NET INCOME/(LOSS)
  $
1,704,803
    $
(720,656
)
  $
984,147
    $
(3,461,810
)
  $
(588,837
)   $
(4,050,647
)
   
For the Nine Months Ended December 31,
 
   
2019
   
2018
 
   
Continuing
   
Discontinued
   
Total
   
Continuing
   
Discontinued
   
Total
 
Sales revenue
  $
2,336,505
    $
569,077
    $
2,905,582
    $
2,728,277
    $
-
    $
2,728,277
 
Cost of goods sold
   
(3,157,452
)    
(574,544
)    
(3,731,996
)    
(1,185,878
)    
-
     
(1,185,878
)
Gross profit (loss)
   
(820,947
)    
(5,467
)    
(826,414
)    
1,542,399
     
-
     
1,542,399
 
General and administrative expenses
   
5,213,561
     
1,292,613
     
6,506,174
     
10,079,767
     
1,935,766
     
12,015,533
 
LOSS FROM OPERATIONS
   
(6,034,508
)    
(1,298,080
)    
(7,332,588
)    
(8,537,368
)    
(1,935,766
)    
(10,473,134
)
OTHER INCOME/(EXPENSE)
                                               
Interest expense
   
(1,332,637
)    
(178,140
)    
(1,510,777
)    
(4,681,235
)    
(188,947
)    
(4,870,182
)
Other income/(expense)
   
74,920
     
-
     
74,920
     
(3,352,311
)    
-
     
(3,352,311
)
Loss on extinguishment    
(216,954
)    
-
     
(216,954
)    
-
     
-
     
-
 
Gain on deconsolidation of subsidiary    
4,502,058
     
-
     
4,502,058
     
-
     
-
     
-
 
Total other expense
   
3,027,387
     
(178,140
)    
2,849,247
     
(8,033,546
)    
(188,947
)    
(8,222,493
)
NET LOSS BEFORE INCOME TAXES
   
(3,007,121
)    
(1,476,220
)    
(4,483,341
)    
(16,570,914
)    
(2,124,713
)    
(18,695,627
)
Income tax expense
   
-
     
-
     
-
     
(737,568
)    
-
     
(737,568
)
NET LOSS
  $
(3,007,121
)   $
(1,476,220
)
  $
(4,483,341
)   $
(17,308,482
)   $
(2,124,713
)
  $
(19,433,195
)
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
For the Three Months Ended December 31, 2019
 
Diluted EPS Computation
 
Income (Numerator)
   
Shares (Denominator)
   
Per-Share Amount
 
                         
Net income from continuing operations available to common stockholders
  $
1,704,803
     
 
     
 
 
Plus: Income impact of assumed conversions
                       
Interest expense on convertible notes payable
   
51,608
     
 
     
 
 
Effect of assumed conversions
   
51,608
     
 
     
 
 
Income from continuing operations plus assumed conversions
   
1,756,411
     
 
     
 
 
Net loss from discontinued operations available to common stockholders
   
(360,329
)    
 
     
 
 
Net income available to common stockholders
  $
1,396,082
     
 
     
 
 
                         
Weighted-average common shares outstanding
   
 
     
263,055,254
     
 
 
Plus: incremental shares from assumed conversions
                       
Warrants
   
 
     
26,648,530
     
 
 
Convertible notes payable
   
 
     
36,086,770
     
 
 
Dilutive potential common shares
   
 
     
62,735,300
     
 
 
Adjusted weighted-average shares
   
 
     
325,790,554
     
 
 
                         
Diluted EPS
     
 
     
 
     
 
Net income from continuing operations
  $
1,756,411
     
325,790,554
    $
0.01
 
Net loss from discontinued operations
  $
(360,329
)    
325,790,554
    $
(0.00
)
Net loss
  $
1,396,082
     
325,790,554
    $
0.00