XML 42 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 7 - Capital Transactions
9 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
Note
7
– Capital Transactions
 
Increase in Authorized Capital
 
Effective
April 8, 2018,
Shareholders of the Company approved the change in corporate domicile from the State of Delaware to the State of Nevada and an increase in the number of authorized capital shares from
250,000,000
to
400,000,000.
On
August 15, 2019,
Shareholders of the Company approved an increase in authorized capital shares from
400,000,000
to
600,000,000.
 
Sale of Common Stock and Exercise of Warrants
 
Stock Issued for Debt Conversions
 
During the
nine
months ended
December 31, 2019
,the Company issued a total of 
7,583,333
shares of common stock for the conversion of notes payable:
 
On
May 28, 2019,
the Company received notice from CSW Ventures, L.P. of the conversion of a total of
$170,000
of the principal balance of the
8%
Senior Secured Promissory Note dated
February 28, 2019 (
See Note
6
). Accordingly, the Company issued
1,000,000
shares of its common stock based on a
$0.17
per share conversion price. In connection with the conversions,
$17,225
in unamortized discount was recorded as interest expense and the Company has reduced the carrying amount of convertible notes payable by
$152,775.
 
On
August 1, 2019,
the Company received notice from CSW Ventures, L.P. of the conversion of a total of
$110,000
of the principal balance of the Amended CSW Note at
$0.11
per share. Accordingly, the Company issued
1,000,000
shares of its common stock. In connection with the conversions,
$9,579
in unamortized discount was recorded as interest expense and the Company has reduced the carrying amount of convertible notes payable by
$100,421.
After conversion, the remaining balance outstanding was
$1,361,863.
 
On
December 16, 2019,
the Company received notice from CSW Ventures, L.P. of the conversion of a total of
$120,000
of the principal balance of the Amended CSW Note at
$0.04
per share and we issued
3,000,000
shares of common stock. In connection with the conversions,
$57,551
in unamortized discount was recorded as interest expense and the Company has reduced the carrying amount of convertible notes payable by
$62,449.
After conversion, the remaining balance outstanding was
$1,271,863
and the carrrying amount of the note was
$687,021,
net of
$584,842
in unamortized discount from the beneficial conversion feature.
 
As inducement for the temporary forbearance of formal default proceedings, the Company has honored the conversion of a total of a total of
$125,000
of debt owed under the Iliad Note at reduced conversion rates. On
October 30, 2019,
the Company received notice of the conversion of
$75,000
at
$0.06
per share and issued
1,250,000
shares of its common stock. The fair value of the shares issued exceeded the fair value of the shares issuable under the original terms of the Note by
$64,706,
and the Company recorded an expense in that amount. On
November 18, 2019,
the Company received notice of the conversion of
$50,000
of the note balance at
$0.0375
per share and issued
1,333,333
shares of its common stock. The fair value of the shares issued exceeded the fair value of the shares issuable under the original terms of the Note by
$62,353,
and the Company recorded an expense in that amount. In total, the Company recorded
$
127,059
in noncash expense for the
two
conversions of the Iliad note at below contractual conversion rates for the
three
and
nine
months ended
December 31, 2019
.
 
Exercise of Warrants for Stock
 
During the
nine
months ended
December 31, 2019
, the Company issued 
12,574,750
shares of common stock for exercises of warrants:
 
In order to encourage the exercise of approximately
70.5
million warrants issued to investors in private placements of convertible notes and common stock having exercise prices ranging between
$0.65
and
$0.30,
the Company effected a temporary decrease in the exercise price of the warrants to
$0.10
per share until
July 11, 2019.
On
July 12, 2019,
the Company extended the repricing of the warrants through
August 30, 2019,
and on
July 31, 2019,
the Company extended the repricing of the warrants to
December 31, 2019
. As a result of the price reduction, the Company received notice of the exercise of
9,449,750
warrants and received proceeds of
$850,478,
net of brokerage fees of
$94,498.
In connection with the induced exercise of the warrants, the Company recorded an inducement dividend of
$230,025.
 
In order to encourage the further exercise of the same warrants, the Company effected a temporary decrease in the exercise price of the warrants to
$0.04
per share beginning in
December 2019.
As a result of the price reduction, the Company received notice of the exercise of an additional
3,125,000
warrants and received proceeds of
$112,500,
net of brokerage fees of
$12,500.
In connection with the induced exercise of the warrants, the Company recorded an inducement dividend of $
37,499
.
 
Issuance of Stock for Services
 
During the
nine
months ended
December 31, 2019
, the Company issued 
2,500,000
shares of common stock for consulting services and recorded related expense of
$214,000
based on the fair value of the stock on the date of the related consulting agreements.
 
Issuance of Stock for Cash
 
During the
nine
months ended
December 31, 2019
, the company issued 
7,668,167
shares of common stock for cash as follows:
 
On
December 4, 2018,
the Company entered into a Placement Agent’s Agreement to offer a total of
15,000,000
units at the price of
$0.20
per unit up to a total of
$3
million. Each unit consisted of
one
share of the Company’s common stock and
one
warrant to purchase
one
share of the Company’s common stock at the price of
$0.60
for a period of
five
years. On
January 15, 2019,
the Placement Agent’s Agreement was amended to decrease the unit price from
$0.20
per unit to
$0.15
per unit for a total of
20,000,000
units and decrease the exercise price of the warrants included in each unit from
$0.60
to
$0.30,
applied retroactively to funds raised prior to the date of the amendment, with
no
other changes to the agreement. During the
nine
months ended
December 31, 2019
, the Company received a total of
$478,696
in proceeds from the private placement, net of
$71,529
in brokerage fees and issued
3,668,167
shares of its common stock and
3,668,167
warrants to purchase
one
share of its common stock at
$0.30
per share.
 
On
October 10, 2019,
the Company issued
4,000,000
shares of common stock and
2,000,000
warrants to purchase
one
share of common stock at
$0.08
per share for a period of
three
years to an investor for
$240,000
cash. The warrants were valued at
$110,000
on the date of issuance using the Black-Scholes model.
 
Cancellation of Shares Issued to Consultant
 
During the
nine
months ended
December 31, 2019
, the Company cancelled
400,000
shares of common stock issued to a consultant as compensation for services rendered during the year ended
March 31, 2019
, that were initially issued as part of the consulting agreement. During the quarter ended
June 30, 2019,
the Company agreed to amend the consulting agreement to issue options instead of shares of common stock. The amendment has
not
yet been executed nor has the option agreement as of
December 31, 2019
.
 
Options and Warrants
 
At the conclusion of the
December 2018
private placement on
December 31, 2019
, the Company issued
1,954,613
compensation warrants to the broker participating in the private placement. The warrants are exercisable at
$0.30
per share until expiration on
June 15, 2024
and are eligible for cashless exercise. The Company recorded a $
132,914
expense related to the issuance of the warrants.
 
As of
December 31, 2019,
there were
87,526,411
warrants outstanding at exercise prices ranging from
$0.30
to
$1.00
per share.
 
For the
nine
months ended
December 31, 2019
, the Company recorded $
241,242
in share-based compensation expense relating to options granted to employees and consultants in prior periods. As of
December 31, 2019,
the Company had
$15,131
of remaining unrecognized option expense related to options vesting at a future date. As of
December 31, 2019,
there were
10,383,334
options outstanding from grants to employees and
2,383,000
options outstanding from grants to consultants.