XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2013
ACQUISITIONS [Abstract]  
Net Assets and Liabilities Acquired
The following table summarizes the net assets and liabilities acquired, including identifiable intangible assets, based on their respective fair values at the acquisition date (in thousands):

 
 
 
 
Assets acquired
 
 
Cash
 
$
822
 
Accounts receivable, trade
 
 
525
 
Other current assets
 
 
2,095
 
Identifiable intangible assets
 
 
8,460
 
Goodwill (1)
 
 
12,751
 
Other assets
 
 
303
 
Total assets acquired
 
 
24,956
 
Liabilities assumed
 
 
Accounts payable and other accrued liabilities
 
 
420
 
Deferred revenue
 
 
555
 
Notes payable
 
 
511
 
Deferred tax liability
 
 
2,546
 
Total liabilities assumed
 
 
4,032
 
Net assets acquired
 
$
20,924
 

   
(1)
None of the goodwill recognized is expected to be deductible for income tax purposes.
Intangible Assets Acquired
The following table presents details of the intangible assets acquired from Vineyard completed during the first quarter of 2013 (in thousands, except years):

 
Estimated Useful Life
(In Years)
 
 
Amount
 
Developed technology
 
 
5
 
 
$
5,910
 
Customer relationships
 
 
5
 
 
 
2,550
 
    Total
 
 
 
 
 
$
8,460
 
Pro Forma Information
The following tables summarize the supplemental condensed consolidated statements of operations information on an unaudited pro forma basis as if the acquisition of Vineyard occurred on January 1, 2012 and include adjustments that were directly attributable to the foregoing transactions or were not expected to have a continuing impact on the Company. The pro forma results are for illustrative purposes only for the applicable period and do not purport to be indicative of the actual results that would have occurred had the transactions been completed as of the beginning of the period, nor are they indicative of results of operations that may occur in the future (in thousands, except per share amounts):

Three Months Ended
March 31,
2013
2012
 
 
Pro forma revenues
$
14,636
$
12,620
Pro forma net loss
(3,751
)
(1,752
)
Basic and diluted loss per share
$
(0.19
)
$
(0.12
)
Pro Forma Adjustments
These adjustments are as follows (in thousands, except per share data):
Three Months Ended
March 31,
2013
2012
 
 
Acquisition-related expenses
$
(1,006
)
$
0
Intangible amortization
36
414
Net change in stock compensation expense
(636
)
927
Increase (decrease) in deferred compensation expense
(1,342
)
1,468
Increase in weighted average common shares outstanding for shares issued and not already included in the weighted average common shares outstanding
46
518