XML 52 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting

13. SEGMENT REPORTING

We operate two segments: Advisory and Trust. These segments are managed separately based on the types of products and services offered and their related client bases. The Company’s segment information is prepared on the same basis that management reviews the financial information for operational decision-making purposes. The Company’s Chief Operating Decision Maker evaluates the performance of our segments based primarily on fee revenues and economic earnings. Westwood Holdings Group, Inc., the parent company of Advisory and Trust, does not have revenues and is the entity in which we record typical holding company expenses including employee compensation and benefits for holding company employees, directors’ fees and investor relations costs. All segment accounting policies are the same as those described in the summary of significant accounting policies. Intersegment balances that eliminate in consolidation have been applied to the appropriate segment.

Advisory

Our Advisory segment provides investment advisory services to corporate retirement plans, public retirement plans, endowments, foundations, individuals and the Westwood Funds®, as well as investment subadvisory services to mutual funds and our Trust segment. Westwood Management and Westwood International, which provide investment advisory services to clients of similar type, are included in our Advisory segment along with Westwood Advisors, LLC.

Trust

Trust provides trust and custodial services to its clients and to our Advisory segment and participates in common trust funds that it sponsors to institutions and high net worth individuals. Westwood Trust is included in our Trust segment.

 

 

 

 

 

 

 

 

 

 

 

Westwood

 

 

 

 

 

 

 

 

 

 

Advisory

 

 

Trust

 

 

Holdings

 

 

Eliminations

 

 

Consolidated

 

Three months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee revenues from external sources

$

22,857

 

 

$

5,282

 

 

$

 

 

$

 

 

$

28,139

 

Net intersegment revenues

 

3,493

 

 

 

 

 

 

 

 

 

(3,493

)

 

 

 

Net interest and dividend revenue

 

42

 

 

 

 

 

 

 

 

 

 

 

 

42

 

Other revenue

 

(59

)

 

 

 

 

 

 

 

 

 

 

 

(59

)

Total revenues

$

26,333

 

 

$

5,282

 

 

$

 

 

$

(3,493

)

 

$

28,122

 

Economic Earnings

$

11,610

 

 

$

514

 

 

$

(1,243

)

 

$

 

 

$

10,881

 

Less:   Restricted stock expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,635

 

Intangible amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

Deferred taxes on goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

$

141,030

 

 

$

17,780

 

 

$

7,819

 

 

$

(34,014

)

 

$

132,615

 

Segment goodwill

$

5,219

 

 

$

6,036

 

 

$

 

 

$

 

 

$

11,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee revenues from external sources

$

17,982

 

 

$

4,672

 

 

$

 

 

$

 

 

$

22,654

 

Net intersegment revenues

 

2,937

 

 

 

 

 

 

 

 

 

(2,937

)

 

 

 

Net interest and dividend revenue

 

140

 

 

 

 

 

 

 

 

 

 

 

 

140

 

Other revenue

 

203

 

 

 

1

 

 

 

 

 

 

 

 

 

204

 

Total revenues

$

21,262

 

 

$

4,673

 

 

$

 

 

$

(2,937

)

 

$

22,998

 

Economic Earnings

$

8,269

 

 

$

525

 

 

$

(1,450

)

 

$

 

 

$

7,344

 

Less:   Restricted stock expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,915

 

Intangible amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

Deferred taxes on goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

$

103,502

 

 

$

13,849

 

 

$

5,651

 

 

$

(18,100

)

 

$

104,902

 

Segment goodwill

$

5,219

 

 

$

6,036

 

 

$

 

 

$

 

 

$

11,255

 

 

 

 

 

 

 

 

 

 

 

 

Westwood

 

 

 

 

 

 

 

 

 

 

Advisory

 

 

Trust

 

 

Holdings

 

 

Eliminations

 

 

Consolidated

 

Nine months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee revenues from external sources

$

69,147

 

 

$

15,461

 

 

$

 

 

$

 

 

$

84,608

 

Net intersegment revenues

 

10,157

 

 

 

 

 

 

 

 

 

(10,157

)

 

 

 

Net interest and dividend revenue

 

207

 

 

 

1

 

 

 

 

 

 

 

 

 

208

 

Other revenue

 

159

 

 

 

1

 

 

 

 

 

 

 

 

 

160

 

Total revenues

$

79,670

 

 

$

15,463

 

 

$

 

 

$

(10,157

)

 

$

84,976

 

Economic Earnings

$

34,871

 

 

$

1,341

 

 

$

(4,454

)

 

$

 

 

$

31,758

 

Less:   Restricted stock expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,103

 

Intangible amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

270

 

Deferred taxes on goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee revenues from external sources

$

52,550

 

 

$

13,463

 

 

$

 

 

$

 

 

$

66,013

 

Net intersegment revenues

 

7,194

 

 

 

9

 

 

 

 

 

 

(7,203

)

 

 

 

Net interest and dividend revenue

 

417

 

 

 

1

 

 

 

 

 

 

 

 

 

418

 

Other revenue

 

142

 

 

 

 

 

 

 

 

 

 

 

 

142

 

Total revenues

$

60,303

 

 

$

13,473

 

 

$

 

 

$

(7,203

)

 

$

66,573

 

Economic Earnings

$

23,902

 

 

$

1,418

 

 

$

(4,350

)

 

$

 

 

$

20,970

 

Less:   Restricted stock expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,512

 

Intangible amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

270

 

Deferred taxes on goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,074

 

 

The segment presentation above has been updated from the prior presentation to show Economic Earnings, a non-U.S. generally accepted accounting principles (“non-GAAP”) performance measure of segment profit or loss. We provide this measure in addition to, but not as a substitute for, net income, which is reported on a U.S. GAAP basis. Our management and Board of Directors review Economic Earnings to evaluate our ongoing performance, allocate resources and review dividend policy. We believe that this non-GAAP performance measure of segment profit or loss, while not a substitute for GAAP net income, is useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider this non-GAAP measure of segment profit or loss without considering the financial information prepared in accordance with GAAP.

In calculating Economic Earnings, we add to net income the non-cash expense associated with equity-based compensation awards of restricted stock and stock options, amortization of intangible assets and the deferred taxes related to the tax-basis amortization of goodwill. Although depreciation on property and equipment is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent a decline in the value of the related assets that will ultimately require replacement.