XML 101 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations and Asset Acquisitions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]      
Estimated merger consideration $ 1,168 $ 33,400  
Asset Acquisition, Consideration Transferred, Contingent Consideration 4,700 12,900  
Asset Acquisition [Line Items]      
Asset Acquisition, Consideration Transferred 1,200    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 919    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 382    
Goodwill Acquired 4,197 4,197  
Asset Acquisition, Consideration Transferred, Contingent Consideration 4,700 12,900  
Cash Acquired in Excess of Payments to Acquire Business (402)    
Estimated merger consideration 1,168 33,400  
Closing sate consideration paid in cash 1,570    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual     $ 3,100
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual     100
Business Acquisition, Pro Forma Revenue 89,781 73,058  
Business Acquisition, Pro Forma Net Income (Loss) 10,571 (100)  
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed $ 7,100    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage 80.00%    
Subsidiary, Ownership Percentage, Noncontrolling Owner 80.00%    
Payments to Acquire Businesses, Net of Cash Acquired $ 0 (741) $ (33,419)
Investment Owned, at Fair Value 2,417    
Business Combination, Acquisition of Less than 100 Percent of Broadmark, Noncontontrolling Interest $ 994 994  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage 32.00%    
Business Acquisitions - Salient, Pro Forma Revenue   95,094  
Business Acquisitions - Salient, Net Income (Loss0   $ (2,310)  
Business Combination Consideration Transferred - Broadmark $ 1,200    
Business Combination Consideration Transferred Gross- Broadmark 1,600    
Business Combination - Broadmark Revenues includedin Earnings 4,400    
Business Combinations - Broadmark net income included in earnings 4,100    
Nonredeemable Noncontrolling Interest 1,000    
Payment for Contingent Consideration Liability, Investing Activities (10,400)    
Other Current Assets      
Asset Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 150    
Accounts Receivable      
Asset Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 629    
Property, Plant and Equipment      
Asset Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 11    
Other Assets      
Asset Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities $ 511