XML 46 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]      
Changes in Goodwill
Goodwill represents the excess of the cost of acquired assets over the fair value of the underlying liabilities assumed at the date of acquisition. Changes in goodwill were as follows (in thousands):
Trust SegmentAdvisory SegmentTotal
Balance at December 31, 2022$16,401 $19,331 $35,732 
Salient Acquisition adjustment1
— (428)(428)
Broadmark Acquisition— 4,197 4,197 
Balance at December 31, 202316,401 23,100 39,501 
Balance at December 31, 2024$16,401 $23,100 $39,501 
   
Summary of Intangible Assets
The following is a summary of intangible assets at December 31, 2024 and 2023 (in thousands, except years):
 Weighted Average
Amortization
Period (years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
2024    
Client relationships15.0$34,397 $(15,199)$19,198 
Internally developed software7.92,452 (1,479)973 
Trade name3.03,800 (2,639)1,161 
Non-compete agreements3.01,100 (764)336 
 $41,749 $(20,081)$21,668 
2023    
Client relationships15.0$34,397 $(12,906)$21,491 
Internally developed software5.81,439 (1,258)181 
Trade name3.03,800 (1,372)2,428 
Non-compete agreements3.01,100 (397)703 
 $40,736 $(15,933)$24,803 
   
Amortization expense $ 4,148 $ 4,149 $ 1,889
Estimated Amortization Expense for Intangible Assets over the Next Five Years
Estimated amortization expense for intangible assets over the next five years, and thereafter, is as follows (in thousands):
For the year ending December 31,Estimated
Amortization Expense
2025$4,003 
20262,494 
20272,494 
20282,494 
20292,449 
Thereafter7,734 
Total$21,668