XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
(in thousands)
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
16,586

 
$
6,539

 
$

 
$

 
$
23,125

Net intersegment revenues
 
1,016

 
71

 

 
(1,087
)
 

Net interest and dividend revenue
 
225

 
86

 

 

 
311

Other, net
 
432

 
(6
)
 

 

 
426

Total revenues
 
$
18,259

 
$
6,690

 
$

 
$
(1,087
)
 
$
23,862

Economic Earnings
 
$
4,880

 
$
1,253

 
$
(2,017
)
 
$

 
$
4,116

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
3,252

Intangible amortization
 
 
 
 
 
 
 
 
 
413

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
59

Net income
 
 
 
 
 
 
 
 
 
$
392

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
226,362

 
$
62,696

 
$
19,746

 
$
(127,655
)
 
$
181,149

Segment goodwill
 
$
3,403

 
$
16,401

 
$

 
$

 
$
19,804

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
25,818

 
$
7,609

 
$

 
$

 
$
33,427

Net intersegment revenues
 
2,037

 
55

 

 
(2,092
)
 

Net interest and dividend revenue
 
141

 
46

 

 

 
187

Other, net
 
(43
)
 
(4
)
 

 

 
(47
)
Total revenues
 
$
27,953

 
$
7,706

 
$

 
$
(2,092
)
 
$
33,567

Economic Earnings
 
$
13,800

 
$
1,220

 
$
(2,378
)
 
$

 
$
12,642

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
4,187

Intangible amortization
 
 
 
 
 
 
 
 
 
418

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
59

Net income
 
 
 
 
 
 
 
 
 
$
7,978

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
204,343

 
$
60,584

 
$
18,132

 
$
(107,943
)
 
$
175,116

Segment goodwill
 
$
3,403

 
$
16,401

 
$

 
$

 
$
19,804

 
 
 
 
 
 
 
 
 
 
 

ReconciliationFromNetIncomeToNonGaapMeasure [Table Text Block]
The following tables provide a reconciliation of Net income to Economic Earnings (in thousands):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Net income
 
$
392

 
$
7,978

Add: Stock-based compensation expense
 
3,252

 
4,187

Add: Intangible amortization
 
413

 
418

Add: Tax benefit from goodwill amortization
 
59

 
59

Economic Earnings
 
$
4,116

 
$
12,642